EUR 104.95
(0.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.8 Billion | 14.19 Billion | 11.73 Billion | 10.78 Billion | 11 Billion | 9.95 Billion |
Cost of Revenue | 8.4 Billion | 12.13 Billion | 10.1 Billion | 9.39 Billion | 9.43 Billion | 5.65 Billion |
Gross Profit | 6.39 Billion | 2.06 Billion | 1.63 Billion | 1.39 Billion | 1.57 Billion | 4.3 Billion |
Operating Expenses | 4.65 Billion | 12.13 Billion | 10.1 Billion | 9.39 Billion | 3.79 Billion | 3.01 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.65 Billion | 2 Million | -1 Million | 2 Million | - | - |
Cost and Expenses | 13.06 Billion | 12.13 Billion | 10.1 Billion | 9.39 Billion | 9.43 Billion | 8.66 Billion |
Operating Income | 1.74 Billion | 2.06 Billion | 1.63 Billion | 1.39 Billion | 1.57 Billion | 1.55 Billion |
Interest Expense | 199 Million | 205 Million | 185 Million | 262 Million | 207 Million | 139 Million |
Income Tax Expense | 415 Million | 431 Million | 307 Million | 196 Million | 305 Million | 285 Million |
Earnings before Tax | 1.73 Billion | 1.64 Billion | 1.34 Billion | 768 Million | 1.15 Billion | 1.21 Billion |
Net Income | 1.31 Billion | 1.22 Billion | 1.02 Billion | 576 Million | 841 Million | 919 Million |
Earnings Per Share Basic | 5.23 | 4.87 | 4.13 | 2.40 | 3.59 | 4.01 |
Earnings Per Share Diluted | 5.17 | 4.82 | 4.08 | 2.38 | 3.55 | 3.92 |
Weighted Average Shares Outstanding | 250.7 Million | 250.97 Million | 248.62 Million | 239.83 Million | 234.29 Million | 229.23 Million |
Weighted Average Shares Outstanding (Diluted) | 253.99 Million | 253.6 Million | 251.69 Million | 241.92 Million | 236.6 Million | 234.56 Million |
Gross Margin | 0.43 | 0.15 | 0.14 | 0.13 | 0.14 | 0.43 |
EBIT Margin | 0.18 | 0.20 | 0.20 | 0.22 | 0.21 | 0.18 |
Profit Margin | 0.09 | 0.09 | 0.09 | 0.05 | 0.08 | 0.09 |
EBITDA | 2.68 Billion | 2.88 Billion | 2.11 Billion | 1.93 Billion | 2.15 Billion | 1.76 Billion |
Earnings Before Tax Margin | 0.12 | 0.15 | 0.14 | 0.13 | 0.14 | 0.16 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 7.65 Billion | 14.8 Billion | 7.69 Billion | 7.1 Billion | 14.19 Billion | 7.64 Billion |
Cost of Revenue | 4.46 Billion | 12.59 Billion | 6.48 Billion | 6.1 Billion | 12.13 Billion | 6.49 Billion |
Gross Profit | 3.18 Billion | 2.2 Billion | 1.21 Billion | 996 Million | 2.06 Billion | 1.15 Billion |
Operating Expenses | 2.18 Billion | 12.59 Billion | 2.54 Billion | 2.11 Billion | 12.13 Billion | 2.41 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.18 Billion | -206 Million | - | - | 2 Million | - |
Cost and Expenses | 6.64 Billion | 12.59 Billion | 6.48 Billion | 6.1 Billion | 12.13 Billion | 6.49 Billion |
Operating Income | 1 Billion | 2.2 Billion | 1.21 Billion | 996 Million | 2.06 Billion | 1.15 Billion |
Interest Expense | 103 Million | 199 Million | 101 Million | 98 Million | 205 Million | 104 Million |
Income Tax Expense | 256 Million | 415 Million | 210 Million | 205 Million | 431 Million | 242 Million |
Earnings before Tax | 1.03 Billion | 1.73 Billion | 901 Million | 830 Million | 1.64 Billion | 931 Million |
Net Income | 773 Million | 1.31 Billion | 689 Million | 623 Million | 1.22 Billion | 685 Million |
Earnings Per Share Basic | 3.08 | - | 2.75 | 2.48 | - | 2.72 |
Earnings Per Share Diluted | 3.05 | - | 2.71 | 2.46 | - | 2.69 |
Weighted Average Shares Outstanding | 253.44 Million | 250.7 Million | 250.57 Million | 250.82 Million | 250.97 Million | 251.52 Million |
Weighted Average Shares Outstanding (Diluted) | 253.3 Million | 253.99 Million | 254.34 Million | 253.61 Million | 253.6 Million | 254.47 Million |
Gross Margin | 0.42 | 0.15 | 0.16 | 0.14 | 0.15 | 0.15 |
EBIT Margin | 0.17 | - | 0.20 | 0.19 | - | 0.20 |
Profit Margin | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
EBITDA | 1.28 Billion | - | 1.57 Billion | 1.38 Billion | - | 1.56 Billion |
Earnings Before Tax Margin | 0.13 | 0.15 | 0.16 | 0.14 | 0.15 | 0.15 |
OGNRF
JD
CANTABIL
HAFNI
FLC
3693