EUR 104.95
(0.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 36.71 Billion | 35.89 Billion | 32.84 Billion | 30.16 Billion | 32.65 Billion | 27.08 Billion |
Total Current Assets | 20.55 Billion | 19.1 Billion | 17.12 Billion | 15.13 Billion | 15.81 Billion | 14.43 Billion |
Cash And Short Term Investments | 4.25 Billion | 4.61 Billion | 3.65 Billion | 3.7 Billion | 3.41 Billion | 3.2 Billion |
Cash and Cash Equivalents | 4.25 Billion | 4.61 Billion | 3.65 Billion | 3.7 Billion | 3.41 Billion | 3.2 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.69 Billion | 13.59 Billion | 12.63 Billion | 10.39 Billion | 11.23 Billion | 9.98 Billion |
Inventory | 341 Million | 564 Million | 515 Million | 230 Million | 411 Million | 367 Million |
Other Current Assets | 1.26 Billion | 329 Million | 319 Million | 803 Million | 757 Million | 872 Million |
Total Non-Current Assets | 16.16 Billion | 16.79 Billion | 15.71 Billion | 15.03 Billion | 16.84 Billion | 12.41 Billion |
Net PPE | 2.21 Billion | 2.36 Billion | 2.1 Billion | 2.27 Billion | 2.84 Billion | 2.34 Billion |
Good Will And Intangible Assets | 25.8 Billion | 26.33 Billion | 24.89 Billion | 23.22 Billion | 25.23 Billion | 9.87 Billion |
Good Will | 12.42 Billion | 12.54 Billion | 11.76 Billion | 10.85 Billion | 11.62 Billion | 8.75 Billion |
Intangible Assets | 13.38 Billion | 13.79 Billion | 13.13 Billion | 12.36 Billion | 13.6 Billion | 1.12 Billion |
Long-Term Investments | 362 Million | 449 Million | 301 Million | 256 Million | 250 Million | 198 Million |
Tax Assets | 212 Million | 186 Million | 175 Million | 137 Million | 143 Million | 150 Million |
Other Non Current Assets | -12.42 Billion | -12.54 Billion | -11.76 Billion | -10.85 Billion | -11.62 Billion | -150 Million |
Other Assets | - | - | - | - | - | 229 Million |
Total Liabilities | 26.96 Billion | 26.29 Billion | 24.29 Billion | 23 Billion | 25.26 Billion | 20.22 Billion |
Total Current Liabilities | 21.83 Billion | 20.38 Billion | 18.22 Billion | 16.78 Billion | 17.94 Billion | 15.32 Billion |
Account Payables | 17.07 Billion | 15.66 Billion | 14.47 Billion | 12.88 Billion | 13.41 Billion | 12.17 Billion |
Tax Payables | 378 Million | 486 Million | 328 Million | 296 Million | 351 Million | 365 Million |
Short Term Debt | 1.08 Billion | 987 Million | 472 Million | 1.14 Billion | 1.93 Billion | 842 Million |
Deferred Revenue | 513 Million | 984 Million | 470 Million | 723 Million | 689 Million | 634 Million |
Other Current Liabilities | 3.15 Billion | 2.75 Billion | 2.8 Billion | 2.02 Billion | 1.9 Billion | 1.67 Billion |
Total Non Current Liabilities | 5.13 Billion | 5.9 Billion | 6.06 Billion | 6.21 Billion | 7.32 Billion | 2.42 Billion |
Long-Term Debt | 2.46 Billion | 2.98 Billion | 3.44 Billion | 3.65 Billion | 4.28 Billion | 2.42 Billion |
Deferred Revenue Non Current | 2.36 Billion | 2.77 Billion | 3.17 Billion | 3.4 Billion | 3.87 Billion | 1.97 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 212 Million | -69 Million | -828 Million | -1.08 Billion | -1.25 Billion | -2.42 Billion |
Other Liabilities | - | - | - | - | - | 2.47 Billion |
Total Equity | 9.74 Billion | 9.6 Billion | 8.55 Billion | 7.16 Billion | 7.39 Billion | 6.85 Billion |
Stock Holders Equity | 9.78 Billion | 9.63 Billion | 8.58 Billion | 7.18 Billion | 7.4 Billion | 6.85 Billion |
Common Stock | 102 Million | 102 Million | 101 Million | 99 Million | 96 Million | 94 Million |
Retained Earnings | 6.63 Billion | - | - | - | - | - |
Accumulated other comprehensive income | -283 Million | 5.49 Billion | 3.9 Billion | 2.77 Billion | 3.16 Billion | 2.83 Billion |
Common Stock Equity | 9.78 Billion | 9.63 Billion | 8.58 Billion | 7.18 Billion | 7.4 Billion | 6.85 Billion |
Capital Lease Obligation | 1.99 Billion | 2.19 Billion | 1.8 Billion | 1.85 Billion | 2.19 Billion | 1.64 Billion |
Total Investments | 362 Million | 449 Million | 301 Million | 256 Million | 250 Million | 198 Million |
Total Debt | 5.54 Billion | 6.17 Billion | 5.71 Billion | 6.65 Billion | 8.42 Billion | 4.91 Billion |
Net Debt | 1.29 Billion | 1.55 Billion | 2.06 Billion | 2.95 Billion | 5 Billion | 1.7 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 35.91 Billion | 36.71 Billion | 36.71 Billion | 33.7 Billion | 35.89 Billion | 35.89 Billion |
Total Current Assets | 19.4 Billion | 20.55 Billion | 20.55 Billion | 17.11 Billion | 19.1 Billion | 19.1 Billion |
Cash And Short Term Investments | 3.08 Billion | 4.25 Billion | 4.25 Billion | 3.68 Billion | 4.61 Billion | 4.61 Billion |
Cash and Cash Equivalents | 3.08 Billion | 4.25 Billion | 4.25 Billion | 3.68 Billion | 4.61 Billion | 4.61 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.74 Billion | 14.69 Billion | 14.69 Billion | 12.18 Billion | 13.59 Billion | 13.59 Billion |
Inventory | 482 Million | 341 Million | 341 Million | 319 Million | 564 Million | 564 Million |
Other Current Assets | 1.09 Billion | 1.26 Billion | 1.26 Billion | 930 Million | 329 Million | 329 Million |
Total Non-Current Assets | 16.51 Billion | 16.16 Billion | 16.16 Billion | 16.58 Billion | 16.79 Billion | 16.79 Billion |
Net PPE | 2.23 Billion | 2.21 Billion | 2.21 Billion | 2.25 Billion | 2.36 Billion | 2.36 Billion |
Good Will And Intangible Assets | 13.71 Billion | 25.8 Billion | 25.8 Billion | 26.36 Billion | 26.33 Billion | 26.33 Billion |
Good Will | 12.81 Billion | 12.42 Billion | 12.42 Billion | 12.63 Billion | 12.54 Billion | 12.54 Billion |
Intangible Assets | 901 Million | 13.38 Billion | 13.38 Billion | 13.73 Billion | 13.79 Billion | 13.79 Billion |
Long-Term Investments | 262 Million | 362 Million | 362 Million | 406 Million | 449 Million | 449 Million |
Tax Assets | 173 Million | 212 Million | 212 Million | 199 Million | 186 Million | 186 Million |
Other Non Current Assets | 134 Million | -12.42 Billion | -12.42 Billion | -12.63 Billion | -12.54 Billion | -12.54 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.04 Billion | 26.96 Billion | 26.96 Billion | 24.55 Billion | 26.29 Billion | 26.29 Billion |
Total Current Liabilities | 21.71 Billion | 21.83 Billion | 21.83 Billion | 18.59 Billion | 20.38 Billion | 20.38 Billion |
Account Payables | 15.95 Billion | 17.07 Billion | 17.07 Billion | 13.86 Billion | 15.66 Billion | 15.66 Billion |
Tax Payables | 302 Million | 378 Million | 378 Million | 328 Million | 486 Million | 486 Million |
Short Term Debt | 1.53 Billion | 1.08 Billion | 1.08 Billion | 978 Million | 987 Million | 987 Million |
Deferred Revenue | 481 Million | 513 Million | 513 Million | 444 Million | 984 Million | 984 Million |
Other Current Liabilities | 3.75 Billion | 3.15 Billion | 3.15 Billion | 3.3 Billion | 2.75 Billion | 2.75 Billion |
Total Non Current Liabilities | 4.32 Billion | 5.13 Billion | 5.13 Billion | 5.96 Billion | 5.9 Billion | 5.9 Billion |
Long-Term Debt | 1.65 Billion | 2.46 Billion | 2.46 Billion | 3.08 Billion | 2.98 Billion | 2.98 Billion |
Deferred Revenue Non Current | 1.99 Billion | 2.36 Billion | 2.36 Billion | 2.88 Billion | 2.77 Billion | 2.77 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 625 Million | 212 Million | 212 Million | -205 Million | -69 Million | -69 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.87 Billion | 9.74 Billion | 9.74 Billion | 9.14 Billion | 9.6 Billion | 9.6 Billion |
Stock Holders Equity | 9.91 Billion | 9.78 Billion | 9.78 Billion | 9.18 Billion | 9.63 Billion | 9.63 Billion |
Common Stock | 102 Million | 102 Million | 102 Million | 102 Million | 102 Million | 102 Million |
Retained Earnings | 6.55 Billion | 6.63 Billion | 6.63 Billion | - | - | - |
Accumulated other comprehensive income | 6.53 Billion | -283 Million | -283 Million | 5.75 Billion | 5.49 Billion | 5.49 Billion |
Common Stock Equity | 9.91 Billion | 9.78 Billion | 9.78 Billion | 9.18 Billion | 9.63 Billion | 9.63 Billion |
Capital Lease Obligation | 2.36 Billion | 1.99 Billion | 1.99 Billion | 2.12 Billion | 2.19 Billion | 2.19 Billion |
Total Investments | 262 Million | 362 Million | 362 Million | 406 Million | 449 Million | 449 Million |
Total Debt | 3.18 Billion | 5.54 Billion | 5.54 Billion | 6.18 Billion | 6.17 Billion | 6.17 Billion |
Net Debt | 99 Million | 1.29 Billion | 1.29 Billion | 2.5 Billion | 1.55 Billion | 1.55 Billion |
OGNRF
JD
CANTABIL
HAFNI
FLC
3693