USD 0.89
(-1.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 62.59 Million | 53.1 Million | 51.66 Million | 11.92 Million | 10.44 Million | 14.61 Million |
Total Current Assets | 19.4 Million | 12.73 Million | 10.92 Million | 11.29 Million | 10 Million | 14.45 Million |
Cash And Short Term Investments | 16.93 Million | 11.37 Million | 9.12 Million | 10.83 Million | 9.55 Million | 14.16 Million |
Cash and Cash Equivalents | 6.38 Million | 3.65 Million | 2.43 Million | 3.61 Million | 3.45 Million | 7.08 Million |
Short Term Investments | 10.54 Million | 7.71 Million | 6.68 Million | 7.22 Million | 6.1 Million | 7.07 Million |
Net Receivables | 2.32 Million | 1.28 Million | 1.25 Million | 398.92 Thousand | 346.55 Thousand | 269.76 Thousand |
Inventory | - | - | 1.00 | - | 91.35 Thousand | - |
Other Current Assets | 148.78 Thousand | 69.66 Thousand | 110.15 Thousand | 56.24 Thousand | 9124.00 | 15.91 Thousand |
Total Non-Current Assets | 43.19 Million | 40.37 Million | 40.74 Million | 637.1 Thousand | 441.73 Thousand | 160.43 Thousand |
Net PPE | 41.84 Million | 40.17 Million | 40.53 Million | 429.89 Thousand | 237.84 Thousand | 96.22 Thousand |
Good Will And Intangible Assets | -115.83 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 115.83 Thousand | 206.57 Thousand | 209.37 Thousand | 207.21 Thousand | 173.33 Thousand | 53 Thousand |
Tax Assets | 1.22 Million | - | - | - | - | - |
Other Non Current Assets | 115.83 Thousand | - | - | - | 30.56 Thousand | 11.2 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.01 Million | 833.21 Thousand | 974.56 Thousand | 1.04 Million | 468.08 Thousand | 1.87 Million |
Total Current Liabilities | 878.47 Thousand | 648.67 Thousand | 683.48 Thousand | 867.78 Thousand | 339.59 Thousand | 1.8 Million |
Account Payables | 528.55 Thousand | 301.77 Thousand | 121.9 Thousand | 69.31 Thousand | 130.32 Thousand | 94.19 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 57.89 Thousand | 50.49 Thousand | 66.9 Thousand | 155.31 Thousand | 58.33 Thousand | - |
Deferred Revenue | - | 124.33 Thousand | 59.65 Thousand | 51.12 Thousand | 59.58 Thousand | - |
Other Current Liabilities | 292.03 Thousand | 172.07 Thousand | 435.01 Thousand | 592.02 Thousand | 91.35 Thousand | 1.71 Million |
Total Non Current Liabilities | 133.33 Thousand | 184.53 Thousand | 291.08 Thousand | 177.81 Thousand | 128.48 Thousand | 66.52 Thousand |
Long-Term Debt | 133.33 Thousand | 184.53 Thousand | 162.39 Thousand | 177.81 Thousand | 123.18 Thousand | - |
Deferred Revenue Non Current | - | - | -128.69 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | 128.69 Thousand | - | 5306.00 | 66.52 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 61.58 Million | 52.27 Million | 50.69 Million | 10.88 Million | 9.97 Million | 12.74 Million |
Stock Holders Equity | 61.58 Million | 52.27 Million | 50.69 Million | 10.88 Million | 9.97 Million | 12.74 Million |
Common Stock | 79.59 Million | 72.66 Million | 72.3 Million | 71.22 Million | 27.51 Million | 27.17 Million |
Retained Earnings | -21.32 Million | -24.36 Million | -25.2 Million | -63.81 Million | -18.45 Million | -15.32 Million |
Accumulated other comprehensive income | - | 57.84 Thousand | - | - | - | - |
Common Stock Equity | 61.58 Million | 52.27 Million | 50.69 Million | 10.88 Million | 9.97 Million | 12.74 Million |
Capital Lease Obligation | 133.33 Thousand | 235.02 Thousand | 229.29 Thousand | 333.13 Thousand | 181.51 Thousand | - |
Total Investments | 10.66 Million | 7.71 Million | 6.68 Million | 7.22 Million | 6.1 Million | 7.07 Million |
Total Debt | 191.23 Thousand | 235.02 Thousand | 229.29 Thousand | 333.13 Thousand | 181.51 Thousand | - |
Net Debt | -6.19 Million | -3.42 Million | -2.21 Million | -3.28 Million | -3.27 Million | -7.08 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 66.75 Million | 63.61 Million | 62.59 Million | 62.59 Million | 60.59 Million | 60.67 Million |
Total Current Assets | 24.08 Million | 20.29 Million | 19.4 Million | 19.4 Million | 18.14 Million | 18.44 Million |
Cash And Short Term Investments | 21.34 Million | 17.88 Million | 16.93 Million | 16.93 Million | 15.75 Million | 16.78 Million |
Cash and Cash Equivalents | 10.75 Million | 7.1 Million | 6.38 Million | 6.38 Million | 7.11 Million | 7.91 Million |
Short Term Investments | 10.58 Million | 10.78 Million | 10.54 Million | 10.54 Million | 8.63 Million | 8.87 Million |
Net Receivables | 2.57 Million | 2.22 Million | 2.32 Million | 2.32 Million | 2.11 Million | 1.54 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 165.77 Thousand | 186.37 Thousand | 148.78 Thousand | 148.78 Thousand | 279.94 Thousand | 113.11 Thousand |
Total Non-Current Assets | 42.66 Million | 43.31 Million | 43.19 Million | 43.19 Million | 42.45 Million | 42.22 Million |
Net PPE | 42.23 Million | 41.97 Million | 41.84 Million | 41.84 Million | 42.33 Million | 42.1 Million |
Good Will And Intangible Assets | -115.83 Thousand | -115.83 Thousand | -115.83 Thousand | -115.83 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 115.83 Thousand | 115.83 Thousand | 115.83 Thousand | 115.83 Thousand | 115.83 Thousand | 115.83 Thousand |
Tax Assets | 321.56 Thousand | 1.22 Million | 1.22 Million | 1.22 Million | - | - |
Other Non Current Assets | 115.83 Thousand | 115.83 Thousand | 115.83 Thousand | 115.83 Thousand | - | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 1.2 Million | 1.41 Million | 1.01 Million | 1.01 Million | 815.63 Thousand | 1.8 Million |
Total Current Liabilities | 1.08 Million | 1.29 Million | 878.47 Thousand | 878.47 Thousand | 669.31 Thousand | 1.64 Million |
Account Payables | 554.81 Thousand | 620.42 Thousand | 528.55 Thousand | 528.55 Thousand | 421.73 Thousand | 226.94 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 53.82 Thousand | 60.77 Thousand | 57.89 Thousand | 57.89 Thousand | 51.19 Thousand | 52.72 Thousand |
Deferred Revenue | - | - | - | - | -421.73 Thousand | - |
Other Current Liabilities | 481.09 Thousand | 612.94 Thousand | 292.03 Thousand | 292.03 Thousand | 618.11 Thousand | 1.36 Million |
Total Non Current Liabilities | 110.62 Thousand | 117.9 Thousand | 133.33 Thousand | 133.33 Thousand | 146.32 Thousand | 156.32 Thousand |
Long-Term Debt | 110.62 Thousand | 117.9 Thousand | 133.33 Thousand | 133.33 Thousand | 146.32 Thousand | 156.32 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | - | -1.00 |
Other Liabilities | - | - | 1.00 | 1.00 | - | 1.00 |
Total Equity | 65.55 Million | 62.2 Million | 61.58 Million | 61.58 Million | 59.78 Million | 58.86 Million |
Stock Holders Equity | 65.55 Million | 62.2 Million | 61.58 Million | 61.58 Million | 59.78 Million | 58.86 Million |
Common Stock | 83.48 Million | 79.68 Million | 79.59 Million | 79.59 Million | 79.57 Million | 79.5 Million |
Retained Earnings | -20.92 Million | -21.03 Million | -21.32 Million | -21.32 Million | -22.92 Million | -23.6 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 65.55 Million | 62.2 Million | 61.58 Million | 61.58 Million | 59.78 Million | 58.86 Million |
Capital Lease Obligation | 110.62 Thousand | 117.9 Thousand | 133.33 Thousand | 133.33 Thousand | 197.52 Thousand | 156.32 Thousand |
Total Investments | 10.7 Million | 10.89 Million | 10.66 Million | 10.66 Million | 8.63 Million | 8.99 Million |
Total Debt | 164.44 Thousand | 178.67 Thousand | 191.23 Thousand | 191.23 Thousand | 197.52 Thousand | 209.05 Thousand |
Net Debt | -10.59 Million | -6.92 Million | -6.19 Million | -6.19 Million | -6.91 Million | -7.7 Million |
JD
CANTABIL
ASO
FLC
3693
PUB