AIC Inc. (3693.TWO)
TWD 328.0
(-0.61%)
TWD 328.0
(-0.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 8.79 Billion | 5.5 Billion | 3.45 Billion | 2.99 Billion | 3.76 Billion |
| Cost of Revenue | 6.3 Billion | 4.02 Billion | 2.69 Billion | 2.25 Billion | 3.15 Billion |
| Gross Profit | 2.48 Billion | 1.48 Billion | 761.82 Million | 739.92 Million | 613.15 Million |
| Operating Expenses | 1.24 Billion | 911.95 Million | 621.07 Million | 601.55 Million | 579.67 Million |
| Selling, General and Administrative Expenses | 950.65 Million | 637.04 Million | 380.71 Million | 350.58 Million | 359.93 Million |
| Research and Development Expenses | 295.13 Million | 274.91 Million | 240.36 Million | 250.96 Million | 219.73 Million |
| Other Expenses | - | 6.89 Million | 29.19 Million | 4.18 Million | - |
| Cost and Expenses | 7.55 Billion | 4.93 Billion | 3.31 Billion | 2.85 Billion | 3.73 Billion |
| Operating Income | 1.24 Billion | 635.6 Million | 155.09 Million | 109.56 Million | 33.48 Million |
| Interest Expense | 17.85 Million | 12.62 Million | 6.75 Million | 8.25 Million | 10.08 Million |
| Income Tax Expense | 320.36 Million | 166.61 Million | 35.64 Million | 23.19 Million | 1.58 Million |
| Earnings before Tax | 1.24 Billion | 622 Million | 154.07 Million | 105.57 Million | 26.19 Million |
| Net Income | 927.75 Million | 455.39 Million | 118.43 Million | 82.38 Million | 24.61 Million |
| Earnings Per Share Basic | 23.76 | 11.83 | 3.08 | 2.14 | 0.63 |
| Earnings Per Share Diluted | 23.85 | 11.65 | 3.06 | 2.14 | 0.63 |
| Weighted Average Shares Outstanding | 39.05 Million | 38.49 Million | 38.49 Million | 38.49 Million | 39.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.9 Million | 39.09 Million | 38.7 Million | 38.54 Million | 39.07 Million |
| Gross Margin | 0.28 | 0.27 | 0.22 | 0.25 | 0.16 |
| EBIT Margin | 0.16 | 0.14 | 0.08 | 0.07 | 0.04 |
| Profit Margin | 0.11 | 0.08 | 0.03 | 0.03 | 0.01 |
| EBITDA | 1.39 Billion | 760.1 Million | 276.36 Million | 223.05 Million | 152.27 Million |
| Earnings Before Tax Margin | 0.14 | 0.12 | 0.04 | 0.04 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.12 Billion | 1.48 Billion | 2.51 Billion | 8.79 Billion | 2.87 Billion | 1.91 Billion |
| Cost of Revenue | 1.48 Billion | 1.01 Billion | 1.79 Billion | 6.3 Billion | 2.01 Billion | 1.44 Billion |
| Gross Profit | 635.56 Million | 468.9 Million | 716.39 Million | 2.48 Billion | 856.46 Million | 470.03 Million |
| Operating Expenses | 283.3 Million | 261.95 Million | 444.49 Million | 1.25 Billion | 337.92 Million | 233.89 Million |
| Selling, General and Administrative Expenses | 193.41 Million | 177.81 Million | 368.79 Million | - | 263.28 Million | 157.1 Million |
| Research and Development Expenses | 89.89 Million | 84.13 Million | 75.7 Million | - | 74.64 Million | 76.79 Million |
| Other Expenses | 702 Thousand | 1.3 Million | 2.25 Million | 4.91 Million | 1.32 Million | 268 Thousand |
| Cost and Expenses | 1.76 Billion | 1.27 Billion | 2.23 Billion | 7.55 Billion | 2.35 Billion | 1.67 Billion |
| Operating Income | 381.37 Million | 278.74 Million | 189.55 Million | 1.26 Billion | 592.71 Million | 276.35 Million |
| Interest Expense | 5.55 Million | 5.27 Million | 4.79 Million | 17.85 Million | 3.98 Million | 4.07 Million |
| Income Tax Expense | 102.6 Million | 61.17 Million | 72.02 Million | 320.36 Million | 129.48 Million | 74.85 Million |
| Earnings before Tax | 372.17 Million | 274.11 Million | 195.73 Million | 1.24 Billion | 579.96 Million | 283.95 Million |
| Net Income | 269.57 Million | 212.93 Million | 123.7 Million | 927.75 Million | 450.47 Million | 209.09 Million |
| Earnings Per Share Basic | 7.00 | 5.53 | 3.21 | - | 11.70 | 5.43 |
| Earnings Per Share Diluted | 6.97 | 5.48 | 3.18 | - | 11.64 | 5.41 |
| Weighted Average Shares Outstanding | 38.51 Million | 38.49 Million | 38.49 Million | 38.49 Million | 38.49 Million | 38.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 38.67 Million | 38.84 Million | 38.87 Million | 38.9 Million | 38.69 Million | 38.65 Million |
| Gross Margin | 0.30 | 0.32 | 0.29 | 0.28 | 0.30 | 0.25 |
| EBIT Margin | 0.20 | 0.21 | 0.09 | - | 0.22 | 0.16 |
| Profit Margin | 0.13 | 0.14 | 0.05 | 0.11 | 0.16 | 0.11 |
| EBITDA | 414.69 Million | 311.47 Million | 223.34 Million | - | 625.28 Million | 308.37 Million |
| Earnings Before Tax Margin | 0.18 | 0.19 | 0.08 | 0.14 | 0.21 | 0.14 |
PUB
OGNRF
JD
RNO
HAFNI
FLC