Hafnia Limited (HAFNI.OL)
NOK 58.3
(2.46%)
NOK 58.3
(2.46%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.67 Billion | 1.83 Billion | 811.21 Million | 874.09 Million | 827.85 Million | 368.39 Million |
| Cost of Revenue | 1.6 Billion | 992.12 Million | 775.32 Million | 634.97 Million | 646.54 Million | 350.37 Million |
| Gross Profit | 1.06 Billion | 840.42 Million | 35.89 Million | 239.12 Million | 181.31 Million | 18.01 Million |
| Operating Expenses | 205.21 Million | 42.69 Million | 35.81 Million | 32.71 Million | 34.97 Million | 126.39 Million |
| Selling, General and Administrative Expenses | 25.69 Million | - | - | 9.33 Million | 6.25 Million | 3.54 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 205.21 Million | 42.69 Million | 35.81 Million | 23.38 Million | 28.72 Million | 122.85 Million |
| Cost and Expenses | 1.81 Billion | 1.03 Billion | 811.13 Million | 667.69 Million | 681.52 Million | 350.37 Million |
| Operating Income | 857.94 Million | 823.21 Million | -7.16 Million | 193.56 Million | 145.6 Million | 19.14 Million |
| Interest Expense | 77.38 Million | 93.55 Million | 39 Million | 46.94 Million | 67 Million | 31.5 Million |
| Income Tax Expense | 6.25 Million | 6.67 Million | 4.39 Million | 2.65 Million | 1.01 Million | 24 Thousand |
| Earnings before Tax | 799.52 Million | 758.26 Million | -51.1 Million | 151.43 Million | 72.74 Million | -19.75 Million |
| Net Income | 793.27 Million | 751.58 Million | -55.49 Million | 148.77 Million | 71.73 Million | -19.78 Million |
| Earnings Per Share Basic | 1.56 | 1.57 | -0.15 | 0.41 | 0.21 | -0.05 |
| Earnings Per Share Diluted | 1.56 | 1.54 | -0.15 | 0.41 | 0.21 | -0.05 |
| Weighted Average Shares Outstanding | 508.5 Million | 477.89 Million | 363.12 Million | 364.36 Million | 347.04 Million | 370.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 508.68 Million | 489.07 Million | 363.12 Million | 364.36 Million | 347.04 Million | 370.24 Million |
| Gross Margin | 0.40 | 0.46 | 0.04 | 0.27 | 0.22 | 0.05 |
| EBIT Margin | 0.39 | 0.57 | 0.18 | 0.42 | 0.33 | 0.21 |
| Profit Margin | 0.30 | 0.41 | -0.07 | 0.17 | 0.09 | -0.05 |
| EBITDA | 1.03 Billion | 1.05 Billion | 139.58 Million | 354.81 Million | 271.26 Million | 68.61 Million |
| Earnings Before Tax Margin | 0.32 | 0.45 | -0.01 | 0.22 | 0.18 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 831.16 Million | 784.89 Million | 2.67 Billion | 1.16 Billion | 427.76 Million | 482.04 Million |
| Cost of Revenue | 365.58 Million | 485.25 Million | 1.34 Billion | 489.28 Million | 252.16 Million | 258.17 Million |
| Gross Profit | 465.58 Million | 299.64 Million | 1.32 Billion | 675.5 Million | 175.59 Million | 223.86 Million |
| Operating Expenses | 203.34 Million | 66.72 Million | 526.76 Million | 494.68 Million | 8.26 Million | 14.17 Million |
| Selling, General and Administrative Expenses | 7.6 Million | 22.41 Million | - | - | 16.13 Million | 18.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 66.88 Million | 44.3 Million | - | - | - | - |
| Cost and Expenses | 568.92 Million | 551.97 Million | 1.86 Billion | 983.97 Million | 260.43 Million | 272.35 Million |
| Operating Income | 262.13 Million | 232.92 Million | 857.94 Million | 180.52 Million | 167.19 Million | 229.51 Million |
| Interest Expense | 13.21 Million | - | 77.38 Million | 3.6 Million | 23.07 Million | 21.5 Million |
| Income Tax Expense | 1.57 Million | 1.74 Million | 6.25 Million | 1.88 Million | 932 Thousand | 1.51 Million |
| Earnings before Tax | 260.76 Million | 221.31 Million | 799.52 Million | 178.31 Million | 147.87 Million | 214.78 Million |
| Net Income | 259.19 Million | 219.57 Million | 793.27 Million | 176.43 Million | 146.93 Million | 213.26 Million |
| Earnings Per Share Basic | 5.48 | 0.43 | - | 3.78 | 0.29 | 0.42 |
| Earnings Per Share Diluted | 5.42 | 0.43 | - | 3.76 | 0.29 | 0.42 |
| Weighted Average Shares Outstanding | 509.15 Million | 510.63 Million | 505.14 Million | 505.14 Million | 504.85 Million | 504.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 514.83 Million | 509.75 Million | 508.68 Million | 508.68 Million | 506.68 Million | 507.37 Million |
| Gross Margin | 0.56 | 0.38 | 0.50 | 0.58 | 0.41 | 0.46 |
| EBIT Margin | 0.40 | 0.35 | - | 0.20 | 0.52 | 0.56 |
| Profit Margin | 0.31 | 0.28 | 0.30 | 0.15 | 0.34 | 0.44 |
| EBITDA | 328.93 Million | 276.34 Million | - | 235.92 Million | 224.53 Million | 268.32 Million |
| Earnings Before Tax Margin | 0.32 | 0.30 | 0.32 | 0.15 | 0.39 | 0.48 |
FLC
3693
PUB
HATSUN
MGIC
RNO