NEPI Rockcastle S.A. (NRP.AS)
EUR 7.25
(-4.61%)
EUR 7.25
(-4.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 764.47 Million | 621.86 Million | 536.71 Million | 536.49 Million | 583.98 Million | 501.73 Million |
| Cost of Revenue | 273.26 Million | 219.38 Million | 172.06 Million | 166.48 Million | 183.24 Million | 155.66 Million |
| Gross Profit | 491.2 Million | 402.47 Million | 364.65 Million | 370.01 Million | 400.73 Million | 346.07 Million |
| Operating Expenses | 491.2 Million | 30.38 Million | 24.66 Million | 20.83 Million | 21.55 Million | 22.02 Million |
| Selling, General and Administrative Expenses | 15.24 Million | 13.49 Million | 9.12 Million | 9.16 Million | 6.93 Million | 7.06 Million |
| Research and Development Expenses | - | 0.80 | 0.48 | -0.37 | 0.78 | - |
| Other Expenses | - | 16.88 Million | 15.54 Million | 11.67 Million | 14.61 Million | 14.95 Million |
| Cost and Expenses | 309.77 Million | 249.76 Million | 196.72 Million | 187.32 Million | 204.79 Million | 177.68 Million |
| Operating Income | 457.84 Million | 517.87 Million | 372.53 Million | -169 Thousand | 512.95 Million | 324.04 Million |
| Interest Expense | 81 Million | 56.8 Million | 62.64 Million | 58.7 Million | 52.49 Million | 40.31 Million |
| Income Tax Expense | 69.86 Million | 66.33 Million | 26.91 Million | -26.52 Million | 42.7 Million | 54.8 Million |
| Earnings before Tax | 546.66 Million | 501.6 Million | 261.98 Million | -202.4 Million | 459.04 Million | 276.51 Million |
| Net Income | 476.8 Million | 435.16 Million | 235 Million | -175.87 Million | 416.23 Million | 221.85 Million |
| Earnings Per Share Basic | 0.75 | 0.67 | 0.37 | -0.28 | 0.70 | 0.37 |
| Earnings Per Share Diluted | 0.75 | 0.67 | 0.37 | -0.28 | 0.70 | 0.37 |
| Weighted Average Shares Outstanding | 633.15 Million | 607.75 Million | 608.99 Million | 624.96 Million | 610.64 Million | 602.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 634.21 Million | 608.52 Million | 608.99 Million | 624.96 Million | 610.64 Million | 602.59 Million |
| Gross Margin | 0.64 | 0.65 | 0.68 | 0.69 | 0.69 | 0.69 |
| EBIT Margin | 0.59 | 0.84 | 0.70 | 0.00 | 0.88 | 0.88 |
| Profit Margin | 0.62 | 0.70 | 0.44 | -0.33 | 0.71 | 0.44 |
| EBITDA | 453.55 Million | 519.34 Million | 373.17 Million | -143.11 Million | 79.28 Million | -49.63 Million |
| Earnings Before Tax Margin | 0.60 | 0.83 | 0.69 | -0.00 | 0.88 | 0.65 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 212.99 Million | 212.99 Million | 754.88 Million | 380.62 Million | 195.15 Million | 366.85 Million |
| Cost of Revenue | 153.97 Million | - | 271.28 Million | 138.33 Million | - | 137.12 Million |
| Gross Profit | 59.01 Million | 212.99 Million | 483.6 Million | 242.29 Million | 195.15 Million | 229.72 Million |
| Operating Expenses | 8.23 Million | 8.23 Million | 31.5 Million | 54.74 Million | 54.74 Million | 27.97 Million |
| Selling, General and Administrative Expenses | 8.23 Million | 8.23 Million | - | 20.44 Million | 20.44 Million | 7.13 Million |
| Research and Development Expenses | - | - | - | 3.79 Million | - | 2.95 Million |
| Other Expenses | -16.14 Million | - | -31.5 Million | 0.66 | - | 0.77 |
| Cost and Expenses | 8.23 Million | 8.23 Million | 302.78 Million | 156.7 Million | 54.74 Million | 150.05 Million |
| Operating Income | 204.75 Million | 204.75 Million | 452.1 Million | 223.92 Million | 116.82 Million | 216.79 Million |
| Interest Expense | - | - | 71.44 Million | 36.95 Million | - | 33.83 Million |
| Income Tax Expense | 27.63 Million | 27.63 Million | 68.98 Million | 32.43 Million | 16.21 Million | 35.76 Million |
| Earnings before Tax | 177.67 Million | 177.67 Million | 539.8 Million | 249.76 Million | 124.83 Million | 283.74 Million |
| Net Income | 150.03 Million | 150.03 Million | 476.8 Million | 217.32 Million | 108.62 Million | 247.97 Million |
| Earnings Per Share Basic | 0.23 | 0.23 | - | 6.76 | 0.17 | 0.39 |
| Earnings Per Share Diluted | 0.23 | 0.23 | - | 6.75 | 0.17 | 8.24 |
| Weighted Average Shares Outstanding | 660.81 Million | 660.81 Million | 633.15 Million | 32.16 Million | 647.79 Million | 634.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 660.82 Million | 660.82 Million | 634.21 Million | 32.21 Million | 647.8 Million | 30.09 Million |
| Gross Margin | 0.28 | 1.00 | 0.64 | 0.64 | 1.00 | 0.63 |
| EBIT Margin | 1.18 | 0.96 | - | 0.59 | 0.04 | 0.59 |
| Profit Margin | 0.70 | 0.70 | 0.63 | 0.57 | 0.56 | 0.68 |
| EBITDA | 251.58 Million | 204.75 Million | - | 224.66 Million | 8 Million | 217.49 Million |
| Earnings Before Tax Margin | 0.96 | 0.96 | 0.60 | 0.59 | 0.60 | 0.59 |
PM
UPRO
NAS
SYNSAM
USIO
BJCHY