Synsam AB (publ) (SYNSAM.ST)
SEK 42.3
(0.83%)
SEK 42.3
(0.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.9 Billion | 5.34 Billion | 4.72 Billion | 3.86 Billion | 3.78 Billion | 3.41 Billion |
| Cost of Revenue | 5.28 Billion | 1.27 Billion | 1.08 Billion | 953.4 Million | 923.2 Million | 823.8 Million |
| Gross Profit | 617 Million | 4.07 Billion | 3.64 Billion | 2.9 Billion | 2.85 Billion | 2.58 Billion |
| Operating Expenses | 3.76 Billion | 3.51 Billion | 3 Billion | 2.5 Billion | 2.46 Billion | 2.32 Billion |
| Selling, General and Administrative Expenses | 3.09 Billion | 2.85 Billion | 629 Million | 468.3 Million | 482.3 Million | 756.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.51 Billion | 2.37 Billion | 2.03 Billion | 1.97 Billion | 1.56 Billion |
| Cost and Expenses | 5.28 Billion | 4.79 Billion | 4.09 Billion | 3.45 Billion | 3.38 Billion | 3.14 Billion |
| Operating Income | 696 Million | 552 Million | 633 Million | 370 Million | 351 Million | 261.9 Million |
| Interest Expense | 552 Million | 102 Million | 452 Million | 507.9 Million | 494.3 Million | 479.7 Million |
| Income Tax Expense | 105 Million | 87 Million | 112 Million | 59.6 Million | 48.7 Million | 39 Million |
| Earnings before Tax | 415 Million | 415 Million | 163 Million | -135.6 Million | -129.3 Million | -260.6 Million |
| Net Income | 311 Million | 328 Million | 51 Million | -195.2 Million | -178 Million | -299.6 Million |
| Earnings Per Share Basic | 2.09 | 2.19 | 0.34 | -1.30 | -1.19 | -2.00 |
| Earnings Per Share Diluted | 2.09 | 2.19 | 0.34 | -1.30 | -1.19 | -2.00 |
| Weighted Average Shares Outstanding | 149.02 Million | 149.83 Million | 150 Million | 150 Million | 150 Million | 150 Million |
| Weighted Average Shares Outstanding (Diluted) | 149.02 Million | 149.83 Million | 150 Million | 150 Million | 150 Million | 150 Million |
| Gross Margin | 0.10 | 0.76 | 0.77 | 0.75 | 0.76 | 0.76 |
| EBIT Margin | 0.29 | 0.22 | 0.25 | 0.23 | 0.23 | 0.14 |
| Profit Margin | 0.05 | 0.06 | 0.01 | -0.05 | -0.05 | -0.09 |
| EBITDA | 1.71 Billion | 1.4 Billion | 879 Million | 904 Million | 636.8 Million | 511.2 Million |
| Earnings Before Tax Margin | 0.12 | 0.10 | 0.13 | 0.10 | 0.09 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.72 Billion | 1.52 Billion | 5.9 Billion | 1.47 Billion | 1.45 Billion | 1.56 Billion |
| Cost of Revenue | 1.46 Billion | 369 Million | 5.28 Billion | 1.33 Billion | 364 Million | 407 Million |
| Gross Profit | 255 Million | 1.15 Billion | 617 Million | 143 Million | 1.08 Billion | 1.15 Billion |
| Operating Expenses | 1 Billion | 981 Million | 3.84 Billion | 1.05 Billion | 902 Million | 940 Million |
| Selling, General and Administrative Expenses | 831 Million | 808 Million | - | 803 Million | 741 Million | 776 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1 Billion | - | - | - | - | - |
| Cost and Expenses | 1.46 Billion | 1.35 Billion | 5.28 Billion | 1.33 Billion | 1.26 Billion | 1.34 Billion |
| Operating Income | 255 Million | 128 Million | 617 Million | 143 Million | 252 Million | 288 Million |
| Interest Expense | 159 Million | 51 Million | 187 Million | -222 Million | 137 Million | 124 Million |
| Income Tax Expense | 44 Million | 21 Million | 104 Million | 30 Million | 25 Million | 24 Million |
| Earnings before Tax | 212 Million | 77 Million | 415 Million | 92 Million | 115 Million | 164 Million |
| Net Income | 168 Million | 56 Million | 311 Million | 62 Million | 90 Million | 140 Million |
| Earnings Per Share Basic | 1.14 | 0.38 | - | 0.41 | 0.60 | 0.94 |
| Earnings Per Share Diluted | 1.14 | 0.38 | - | 0.41 | 0.60 | 0.94 |
| Weighted Average Shares Outstanding | 147.65 Million | 147.73 Million | 149.02 Million | 148.94 Million | 149.05 Million | 149.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 147.65 Million | 147.73 Million | 149.02 Million | 148.94 Million | 149.05 Million | 149.05 Million |
| Gross Margin | 0.15 | 0.76 | 0.10 | 0.10 | 0.75 | 0.74 |
| EBIT Margin | 0.26 | 0.21 | - | 0.22 | 0.30 | 0.30 |
| Profit Margin | 0.10 | 0.04 | 0.05 | 0.04 | 0.06 | 0.09 |
| EBITDA | 449 Million | 316 Million | - | 330 Million | 442 Million | 471 Million |
| Earnings Before Tax Margin | 0.15 | 0.08 | 0.10 | 0.10 | 0.17 | 0.18 |
USIO
BJCHY
NRP
WDGJF
BOSCHLTD
SASA