Norwegian Air Shuttle ASA (NAS.OL)
NOK 11.33
(1.61%)
NOK 11.33
(1.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 24.31 Billion | 18.86 Billion | 5.06 Billion | 9.09 Billion | 43.52 Billion | 40.26 Billion |
| Cost of Revenue | 20.86 Billion | 16.96 Billion | 6.81 Billion | 14.49 Billion | 38.66 Billion | 40.41 Billion |
| Gross Profit | 3.45 Billion | 1.89 Billion | -1.74 Billion | -5.39 Billion | 4.86 Billion | -152.2 Million |
| Operating Expenses | 2.91 Billion | 2.5 Billion | 1.77 Billion | 2.55 Billion | 4.84 Billion | 2.7 Billion |
| Selling, General and Administrative Expenses | 1.63 Billion | 1.31 Billion | 1.06 Billion | 1.44 Billion | 3.07 Billion | 878.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.91 Billion | 1.18 Billion | 710 Million | 1.1 Billion | 1.77 Billion | 1.82 Billion |
| Cost and Expenses | 23.3 Billion | 19.47 Billion | 8.59 Billion | 17.04 Billion | 43.51 Billion | 43.12 Billion |
| Operating Income | 2.23 Billion | -468.5 Million | -2.78 Billion | -23.76 Billion | 467 Million | -3.85 Billion |
| Interest Expense | 848 Million | 650 Million | 682.3 Million | 2.69 Billion | 3.1 Billion | 1.15 Billion |
| Income Tax Expense | 66.9 Million | 41 Million | 5.5 Million | 906.8 Million | -78.5 Million | -1.03 Billion |
| Earnings before Tax | 1.8 Billion | 1.04 Billion | 1.87 Billion | -22.13 Billion | -1.68 Billion | -2.49 Billion |
| Net Income | 1.73 Billion | 1 Billion | 1.87 Billion | -23.03 Billion | -1.6 Billion | -1.46 Billion |
| Earnings Per Share Basic | 1.70 | 0.99 | 3.52 | -917.38 | -476.98 | -923.80 |
| Earnings Per Share Diluted | 1.43 | 0.89 | 2.68 | -917.38 | -476.98 | -923.80 |
| Weighted Average Shares Outstanding | 947.82 Million | 1.12 Billion | 698.54 Million | 25.11 Million | 3.37 Million | 1.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.12 Billion | 698.54 Million | 25.11 Million | 3.37 Million | 1.58 Million |
| Gross Margin | 0.14 | 0.10 | -0.34 | -0.59 | 0.11 | -0.00 |
| EBIT Margin | 0.25 | 0.05 | -0.38 | -0.35 | 0.16 | 0.04 |
| Profit Margin | 0.07 | 0.05 | 0.37 | -2.53 | -0.04 | -0.04 |
| EBITDA | 6.17 Billion | 3.54 Billion | 3.82 Billion | -13.23 Billion | 7.89 Billion | 219.5 Million |
| Earnings Before Tax Margin | 0.09 | -0.02 | -0.55 | -2.61 | 0.01 | -0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 11.59 Billion | 9.07 Billion | 5.85 Billion | 24.31 Billion | 5.39 Billion | 8.77 Billion |
| Cost of Revenue | 8.62 Billion | 7.84 Billion | 5.88 Billion | 20.86 Billion | 5.01 Billion | 6 Billion |
| Gross Profit | 2.96 Billion | 1.23 Billion | -28.3 Million | 3.45 Billion | 379.4 Million | 2.76 Billion |
| Operating Expenses | 830.2 Million | 640.2 Million | 608.4 Million | 1.18 Billion | 81 Million | 590.5 Million |
| Selling, General and Administrative Expenses | 830.2 Million | 886.8 Million | 895.9 Million | - | 600.1 Million | 590.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 830.2 Million | 640.2 Million | 287.5 Million | 1.22 Billion | 519.1 Million | -8.7 Million |
| Cost and Expenses | 9.45 Billion | 8.48 Billion | 6.49 Billion | 22.04 Billion | 5.09 Billion | 6.59 Billion |
| Operating Income | 2.12 Billion | 593.2 Million | -636.7 Million | 2.26 Billion | 298.4 Million | 2.17 Billion |
| Interest Expense | 285.2 Million | 287.2 Million | 278.9 Million | 848 Million | 246.5 Million | 226.6 Million |
| Income Tax Expense | 200.5 Million | 100 Thousand | 100 Thousand | 66.9 Million | 55 Million | 10.5 Million |
| Earnings before Tax | 2 Billion | 477.2 Million | -903.4 Million | 1.8 Billion | 207.8 Million | 2.04 Billion |
| Net Income | 2 Billion | 477.1 Million | -903.5 Million | 1.73 Billion | 152.8 Million | 2.03 Billion |
| Earnings Per Share Basic | 2.04 | 0.46 | -0.94 | - | 0.13 | 2.09 |
| Earnings Per Share Diluted | 1.78 | 0.42 | -0.94 | - | 0.13 | 1.81 |
| Weighted Average Shares Outstanding | 963.88 Million | 1.12 Billion | 962.25 Million | 947.82 Million | 961.71 Million | 1.12 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.12 Billion | 962.25 Million | 1.12 Billion | 961.71 Million | 1.12 Billion |
| Gross Margin | 0.26 | 0.14 | -0.00 | 0.14 | 0.07 | 0.32 |
| EBIT Margin | 0.31 | 0.21 | 0.07 | - | 0.22 | 0.37 |
| Profit Margin | 0.17 | 0.05 | -0.15 | 0.07 | 0.03 | 0.23 |
| EBITDA | 3.64 Billion | 1.89 Billion | 427.1 Million | - | 1.16 Billion | 3.24 Billion |
| Earnings Before Tax Margin | 0.18 | 0.07 | -0.11 | 0.09 | 0.06 | 0.25 |
9074
688100
3878
NRP
PM
UPRO