Vicon Holdings Limited (3878.HK)
HKD 0.22
(0.91%)
HKD 0.22
(0.91%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 486.64 Million | 417.04 Million | 156.59 Million | 254.62 Million | 468.24 Million | 370.43 Million |
| Cost of Revenue | 442.69 Million | 373.46 Million | 123.42 Million | 293.08 Million | 424.72 Million | 320.37 Million |
| Gross Profit | 43.95 Million | 43.58 Million | 33.16 Million | -38.45 Million | 43.51 Million | 50.05 Million |
| Operating Expenses | 43.76 Million | 43.26 Million | 23.28 Million | 7.23 Million | 16.61 Million | 8.74 Million |
| Selling, General and Administrative Expenses | 43.76 Million | 43.26 Million | 23.28 Million | 7.23 Million | 16.61 Million | 9.35 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 659 Thousand | 99 Thousand | 16 Thousand | 10.15 Million | -4.94 Million |
| Cost and Expenses | 486.45 Million | 416.72 Million | 146.71 Million | 300.31 Million | 441.34 Million | 329.12 Million |
| Operating Income | 185 Thousand | 314 Thousand | 9.88 Million | -45.68 Million | 26.89 Million | 43.32 Million |
| Interest Expense | 558 Thousand | 663 Thousand | 2.64 Million | 6.6 Million | 8.84 Million | 6.72 Million |
| Income Tax Expense | -1.86 Million | -443 Thousand | -3.23 Million | -5.04 Million | 4.27 Million | 5.43 Million |
| Earnings before Tax | 6.39 Million | 1.94 Million | -27.79 Million | -56.55 Million | 28 Million | 34.59 Million |
| Net Income | 8.26 Million | 2.39 Million | -24.56 Million | -51.5 Million | 23.73 Million | 29.15 Million |
| Earnings Per Share Basic | 0.02 | 0.01 | -0.05 | -0.13 | 0.06 | 0.07 |
| Earnings Per Share Diluted | 0.02 | 0.01 | -0.05 | -0.13 | 0.06 | 0.07 |
| Weighted Average Shares Outstanding | 479.6 Million | 479.6 Million | 450.37 Million | 400 Million | 400 Million | 400 Million |
| Weighted Average Shares Outstanding (Diluted) | 479.6 Million | 479.6 Million | 450.37 Million | 400 Million | 400 Million | 400 Million |
| Gross Margin | 0.09 | 0.10 | 0.21 | -0.15 | 0.09 | 0.14 |
| EBIT Margin | 0.04 | 0.03 | 0.19 | -0.08 | 0.11 | 0.17 |
| Profit Margin | 0.02 | 0.01 | -0.16 | -0.20 | 0.05 | 0.08 |
| EBITDA | 17.43 Million | 10.82 Million | -5.1 Million | -25.85 Million | 59.42 Million | 62.49 Million |
| Earnings Before Tax Margin | 0.00 | 0.00 | 0.06 | -0.18 | 0.06 | 0.12 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 152.62 Million | 486.64 Million | 334.02 Million | 256.9 Million | 417.04 Million | 160.13 Million |
| Cost of Revenue | 131.11 Million | 442.69 Million | 311.58 Million | 216.68 Million | 373.46 Million | 159.01 Million |
| Gross Profit | 21.51 Million | 43.95 Million | 22.44 Million | 40.21 Million | 43.58 Million | 1.12 Million |
| Operating Expenses | 23.01 Million | 43.76 Million | 15.19 Million | 35.82 Million | 43.26 Million | 5.2 Million |
| Selling, General and Administrative Expenses | 38.79 Million | - | 15.19 Million | 35.82 Million | - | 5.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -15.78 Million | 353 Thousand | - | - | 659 Thousand | - |
| Cost and Expenses | 154.12 Million | 486.45 Million | 326.77 Million | 252.51 Million | 416.72 Million | 164.21 Million |
| Operating Income | -1.5 Million | 185 Thousand | 7.24 Million | 4.39 Million | 314 Thousand | -4.08 Million |
| Interest Expense | 260 Thousand | 558 Thousand | 298 Thousand | 203 Thousand | 663 Thousand | 460 Thousand |
| Income Tax Expense | 2.9 Million | -1.86 Million | 1.03 Million | -95 Thousand | -443 Thousand | -348 Thousand |
| Earnings before Tax | -1.76 Million | 6.39 Million | 8.16 Million | 5.02 Million | 1.94 Million | -3.07 Million |
| Net Income | 1.14 Million | 8.26 Million | 7.12 Million | 5.12 Million | 2.39 Million | -2.72 Million |
| Earnings Per Share Basic | 0.00 | - | 0.01 | 0.01 | - | -0.01 |
| Earnings Per Share Diluted | 0.00 | - | 0.01 | 0.01 | - | -0.01 |
| Weighted Average Shares Outstanding | 479.63 Million | 479.6 Million | 479.6 Million | 479.6 Million | 479.6 Million | 479.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 479.6 Million | 479.6 Million | 479.6 Million | 479.6 Million | 479.6 Million | 479.6 Million |
| Gross Margin | 0.14 | 0.09 | 0.07 | 0.16 | 0.10 | 0.01 |
| EBIT Margin | -0.00 | - | 0.04 | 0.04 | - | 0.01 |
| Profit Margin | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | -0.02 |
| EBITDA | -516 Thousand | - | 12.41 Million | 9.71 Million | - | 1.11 Million |
| Earnings Before Tax Margin | -0.01 | 0.00 | 0.02 | 0.02 | 0.00 | -0.03 |
097520
SOJD
HIGR
NAS
9074
688100