USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 109.49 Thousand | 207.85 Thousand | 264.19 Thousand | 192.47 Thousand | - | - |
Cost of Revenue | 58.57 Thousand | 112.83 Thousand | 155.23 Thousand | 96.53 Thousand | - | - |
Gross Profit | 50.91 Thousand | 95.02 Thousand | 108.95 Thousand | 95.93 Thousand | - | - |
Operating Expenses | 142.83 Thousand | 91.72 Thousand | 106.06 Thousand | 107.2 Thousand | 20.84 Thousand | 900.00 |
Selling, General and Administrative Expenses | 142.83 Thousand | 91.72 Thousand | 106.06 Thousand | 107.2 Thousand | 20.84 Thousand | 900.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27.56 Thousand | 30 Thousand | 30 Thousand | 23.75 Thousand | - | - |
Cost and Expenses | 228.97 Thousand | 204.55 Thousand | 261.3 Thousand | 203.74 Thousand | 20.84 Thousand | 900.00 |
Operating Income | -119.48 Thousand | 3300.00 | 2890.00 | -11.27 Thousand | -20.84 Thousand | -900.00 |
Interest Expense | 2276.00 | - | 307.00 | 714.00 | - | - |
Income Tax Expense | - | 307.00 | -800.00 | 800.00 | -20.84 Thousand | - |
Earnings before Tax | -121.75 Thousand | 3300.00 | 2579.00 | -11.98 Thousand | -17.93 Thousand | -900.00 |
Net Income | -121.75 Thousand | 3300.00 | 2579.00 | -12.78 Thousand | -17.93 Thousand | -900.00 |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 100 Million | 100 Million | 100 Million | 100 Million | 84.85 Million | 30 Million |
Weighted Average Shares Outstanding (Diluted) | 100 Million | 100 Million | 100 Million | 100 Million | 84.85 Million | 30 Million |
Gross Margin | 0.47 | 0.46 | 0.41 | 0.50 | - | - |
EBIT Margin | -0.84 | 0.02 | 0.01 | -0.06 | - | - |
Profit Margin | -1.11 | 0.02 | 0.01 | -0.07 | - | - |
EBITDA | -91.91 Thousand | - | - | - | 2909.00 | -900.00 |
Earnings Before Tax Margin | -1.09 | 0.02 | 0.01 | -0.06 | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 23.52 Thousand | 15.28 Thousand | 9050.00 | 109.49 Thousand | 13.7 Thousand | 33.95 Thousand |
Cost of Revenue | 5879.00 | 14.79 Thousand | 4873.00 | 86.13 Thousand | 32.82 Thousand | 17.03 Thousand |
Gross Profit | 17.64 Thousand | 489.00 | 4177.00 | 23.35 Thousand | -19.11 Thousand | 16.91 Thousand |
Operating Expenses | 22.95 Thousand | 11.85 Thousand | 8096.00 | 142.83 Thousand | 4812.00 | 41.75 Thousand |
Selling, General and Administrative Expenses | 22.95 Thousand | 11.85 Thousand | 8096.00 | - | 4812.00 | 41.75 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2811.00 | - | - | -420.00 | - |
Cost and Expenses | 28.83 Thousand | 26.64 Thousand | 12.96 Thousand | 228.97 Thousand | 37.63 Thousand | 58.78 Thousand |
Operating Income | -5306.00 | -11.36 Thousand | -3918.00 | -119.48 Thousand | -23.93 Thousand | -24.84 Thousand |
Interest Expense | - | 569.00 | - | 2276.00 | 2276.00 | - |
Income Tax Expense | - | -1.00 | -1.00 | -5.00 | -5.00 | -24.83 Thousand |
Earnings before Tax | -5306.00 | -11.93 Thousand | -3919.00 | -121.75 Thousand | -26.2 Thousand | -24.83 Thousand |
Net Income | -5306.00 | -11.93 Thousand | -3918.00 | -121.75 Thousand | -26.2 Thousand | -24.83 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Weighted Average Shares Outstanding (Diluted) | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Gross Margin | 0.75 | 0.03 | 0.46 | 0.21 | -1.39 | 0.50 |
EBIT Margin | -0.23 | -0.29 | -0.43 | - | 0.26 | -0.73 |
Profit Margin | -0.23 | -0.78 | -0.43 | -1.11 | -1.91 | -0.73 |
EBITDA | -5306.00 | -4470.00 | -3919.00 | - | 3630.00 | -24.84 Thousand |
Earnings Before Tax Margin | -0.23 | -0.74 | -0.43 | -1.09 | -1.75 | -0.73 |
603866
COLA
LFLS
3878
097520
SOJD