USD 0.04
(33.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -105.5 Thousand | 82.57 Thousand | 889.56 Thousand | 785.63 Thousand | 443.14 Thousand | 190.32 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | -105.5 Thousand | 82.57 Thousand | 889.56 Thousand | 785.63 Thousand | 443.14 Thousand | 190.32 Thousand |
Operating Expenses | -105.5 Thousand | 156.62 Thousand | 527.5 Thousand | 368.04 Thousand | 388.28 Thousand | -12.42 Thousand |
Selling, General and Administrative Expenses | 24.17 Thousand | -1.73 | 0.04 | -0.01 | 0.07 | -0.46 |
Research and Development Expenses | - | -1.73 | 0.04 | -0.01 | 0.07 | -0.46 |
Other Expenses | -129.68 Thousand | -60.3 Thousand | -91.71 Thousand | -7050.27 | -23.64 Thousand | -12.42 Thousand |
Cost and Expenses | -105.5 Thousand | 165.49 Thousand | 761.92 Thousand | 790.12 Thousand | 388.29 Thousand | -12.42 Thousand |
Operating Income | -128.06 Thousand | -82.91 Thousand | 127.63 Thousand | -4490.00 | 54.86 Thousand | -57.03 Million |
Interest Expense | 16.61 Thousand | 5996.06 | 3151.40 | 6786.80 | - | - |
Income Tax Expense | - | -82.91 Thousand | 127.63 Thousand | -4490.00 | 54.86 Thousand | -74.23 Thousand |
Earnings before Tax | -133.44 Thousand | -82.91 Thousand | 127.63 Thousand | -4490.00 | 31.21 Thousand | -74.23 Thousand |
Net Income | -133.44 Thousand | -143.21 Thousand | 35.91 Thousand | -11.54 Thousand | 31.21 Thousand | -86.65 Thousand |
Earnings Per Share Basic | -0.00 | 57.28 Million | 0.00 | -0.00 | 0.00 | 57.76 Million |
Earnings Per Share Diluted | -0.00 | 57.28 Million | 35.91 Thousand | -0.00 | 31.21 Thousand | 57.76 Million |
Weighted Average Shares Outstanding | 60 Million | -0.00 | 57.99 Million | 57.24 Million | 56.87 Million | -0.00 |
Weighted Average Shares Outstanding (Diluted) | 60 Million | -0.00 | 57.99 Million | 57.24 Million | 56.87 Million | -0.00 |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 1.21 | 0.06 | 0.01 | -0.01 | 0.12 | -298.27 |
Profit Margin | 1.26 | -1.73 | 0.04 | -0.01 | 0.07 | -0.46 |
EBITDA | -128.06 Thousand | - | 5741.90 | -4490.00 | 54.86 Thousand | 250.36 Thousand |
Earnings Before Tax Margin | 1.21 | -1.00 | 0.14 | -0.01 | 0.12 | -299.66 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 21.45 Thousand | 40.75 Thousand | 20.94 Thousand | 30.19 Thousand | 51.84 Thousand | 13.8 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 21.45 Thousand | 40.75 Thousand | 20.94 Thousand | 30.19 Thousand | 51.84 Thousand | 13.8 Thousand |
Operating Expenses | 45.02 Thousand | 7679.08 | 5864.45 | 1566.78 | 39.61 Thousand | 9906.33 |
Selling, General and Administrative Expenses | - | 6282.85 | 3673.98 | -497.87 | - | 3750.23 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 45.02 Thousand | -31.61 Thousand | -11.68 Thousand | -23.16 Thousand | -5388.68 | -17.35 Thousand |
Cost and Expenses | -45.02 Thousand | 31.61 Thousand | 11.68 Thousand | 23.16 Thousand | 179.9 Thousand | 17.35 Thousand |
Operating Income | 66.47 Thousand | 9140.00 | 9260.00 | 7030.00 | -128.06 Thousand | -3550.00 |
Interest Expense | - | 4848.27 | 16.58 Thousand | 4965.55 | 16.61 Thousand | 4123.95 |
Income Tax Expense | - | - | -43.27 Thousand | -43.81 Thousand | -128.06 Thousand | 39.58 Thousand |
Earnings before Tax | 63.54 Thousand | 4128.90 | -7394.56 | 1961.17 | -128.06 Thousand | -7813.72 |
Net Income | 63.54 Thousand | 4128.90 | -7394.56 | 1961.17 | -133.44 Thousand | -7813.72 |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | - | - | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | - | - | -0.00 |
Weighted Average Shares Outstanding | 60 Million | 60 Million | 60 Million | 60 Million | -0.00 | 60 Million |
Weighted Average Shares Outstanding (Diluted) | 60 Million | 60 Million | 60 Million | 60 Million | -0.00 | 60 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 3.10 | 0.22 | 0.44 | 0.23 | - | -0.26 |
Profit Margin | 2.96 | 0.10 | -0.35 | 0.06 | -2.57 | -0.57 |
EBITDA | 66.47 Thousand | 9140.00 | 9260.00 | 7030.00 | - | -3550.00 |
Earnings Before Tax Margin | 3.10 | 0.22 | 0.44 | 0.23 | -2.47 | -0.26 |
PMTU
ENDURANCE
CNP
HIGR
603866
COLA