USD 31.44
(-0.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.69 Billion | 9.32 Billion | 8.35 Billion | 7.41 Billion | 7.56 Billion | 10.58 Billion |
Cost of Revenue | 5.01 Billion | 5.92 Billion | 5.14 Billion | 4.48 Billion | 4.79 Billion | 8.1 Billion |
Gross Profit | 3.68 Billion | 3.39 Billion | 3.2 Billion | 2.92 Billion | 2.77 Billion | 2.48 Billion |
Operating Expenses | 6.83 Billion | 1.83 Billion | 1.84 Billion | 1.7 Billion | 1.69 Billion | 1.64 Billion |
Selling, General and Administrative Expenses | 63 Million | 187 Million | 120 Million | 6 Million | 57 Million | 27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.9 Billion | 1.83 Billion | 1.84 Billion | 1.7 Billion | 1.69 Billion | 50 Million |
Cost and Expenses | 6.93 Billion | 7.75 Billion | 6.98 Billion | 6.19 Billion | 6.49 Billion | 9.75 Billion |
Operating Income | 1.76 Billion | 1.56 Billion | 1.36 Billion | -168 Million | 1.07 Billion | 831 Million |
Interest Expense | 701 Million | 524 Million | 529 Million | 501 Million | 567 Million | 420 Million |
Income Tax Expense | 170 Million | 360 Million | 110 Million | -274 Million | 92 Million | 146 Million |
Earnings before Tax | 1.08 Billion | 1.41 Billion | 778 Million | -865 Million | 774 Million | 514 Million |
Net Income | 917 Million | 1.05 Billion | 668 Million | -591 Million | 791 Million | 368 Million |
Earnings Per Share Basic | 1.37 | 1.60 | 1.13 | -1.11 | 1.34 | 0.82 |
Earnings Per Share Diluted | 1.37 | 1.59 | 1.10 | -1.11 | 1.33 | 0.81 |
Weighted Average Shares Outstanding | 631 Million | 629.41 Million | 592.93 Million | 531.03 Million | 502.05 Million | 448.82 Million |
Weighted Average Shares Outstanding (Diluted) | 633.17 Million | 632.34 Million | 609.93 Million | 531.03 Million | 505.15 Million | 452.46 Million |
Gross Margin | 0.42 | 0.36 | 0.38 | 0.39 | 0.37 | 0.23 |
EBIT Margin | 0.37 | 0.30 | 0.33 | 0.14 | 0.35 | 0.23 |
Profit Margin | 0.11 | 0.11 | 0.08 | -0.08 | 0.10 | 0.03 |
EBITDA | 3.18 Billion | 3.23 Billion | 2.62 Billion | 2.28 Billion | 2.59 Billion | 2.17 Billion |
Earnings Before Tax Margin | 0.20 | 0.17 | 0.16 | -0.02 | 0.14 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.85 Billion | 1.9 Billion | 2.62 Billion | 2.18 Billion | 8.69 Billion | 1.86 Billion |
Cost of Revenue | 973 Million | 1.29 Billion | 1.86 Billion | 1.37 Billion | 5.01 Billion | 841 Million |
Gross Profit | 883 Million | 608 Million | 760 Million | 810 Million | 3.68 Billion | 1.01 Billion |
Operating Expenses | 459 Million | 141 Million | 144 Million | 489 Million | 1.92 Billion | 501 Million |
Selling, General and Administrative Expenses | - | 13 Million | 6 Million | 13 Million | - | 22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 459 Million | -141 Million | -144 Million | -2 Million | 37 Million | 13 Million |
Cost and Expenses | 1.43 Billion | 1.43 Billion | 2 Billion | 1.86 Billion | 6.93 Billion | 1.34 Billion |
Operating Income | 424 Million | 467 Million | 616 Million | 321 Million | 1.76 Billion | 518 Million |
Interest Expense | 195 Million | 217 Million | 204 Million | 201 Million | 701 Million | 183 Million |
Income Tax Expense | 52 Million | 33 Million | 78 Million | -75 Million | 170 Million | 68 Million |
Earnings before Tax | 245 Million | 261 Million | 428 Million | 117 Million | 1.08 Billion | 350 Million |
Net Income | 193 Million | 228 Million | 350 Million | 192 Million | 917 Million | 282 Million |
Earnings Per Share Basic | 0.30 | 0.36 | 0.55 | 0.30 | - | 0.41 |
Earnings Per Share Diluted | 0.30 | 0.36 | 0.55 | 0.30 | - | 0.40 |
Weighted Average Shares Outstanding | 648 Million | 640.75 Million | 632.22 Million | 631.22 Million | 630.94 Million | 631.18 Million |
Weighted Average Shares Outstanding (Diluted) | 648 Million | 641.81 Million | 633.97 Million | 631.22 Million | 633.17 Million | 633.04 Million |
Gross Margin | 0.48 | 0.32 | 0.29 | 0.37 | 0.42 | 0.55 |
EBIT Margin | 0.42 | 0.45 | 0.37 | 0.31 | - | 0.49 |
Profit Margin | 0.10 | 0.12 | 0.13 | 0.09 | 0.11 | 0.15 |
EBITDA | 774 Million | 853 Million | 979 Million | 678 Million | - | 905 Million |
Earnings Before Tax Margin | 0.23 | 0.25 | 0.24 | 0.15 | 0.20 | 0.28 |
SCMWY
0645
603169
LFLS
PMTU
ENDURANCE