USD 31.44
(-0.85%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 39.71 Billion | 38.54 Billion | 37.67 Billion | 33.47 Billion | 35.52 Billion | 27 Billion |
Total Current Assets | 3.02 Billion | 4.69 Billion | 7.35 Billion | 2.92 Billion | 3.93 Billion | 7.02 Billion |
Cash And Short Term Investments | 631 Million | 584 Million | 1.66 Billion | 147 Million | 1.06 Billion | 4.23 Billion |
Cash and Cash Equivalents | 90 Million | 74 Million | 230 Million | 147 Million | 241 Million | 4.23 Billion |
Short Term Investments | 541 Million | 510 Million | 1.43 Billion | 871 Million | 822 Million | 540 Million |
Net Receivables | 1.32 Billion | 1.67 Billion | 1.2 Billion | 1.26 Billion | 1.27 Billion | 1.56 Billion |
Inventory | 770 Million | 876 Million | 608 Million | 500 Million | 472 Million | 394 Million |
Other Current Assets | 306 Million | 1.55 Billion | 1.39 Billion | 2.77 Billion | 3.6 Billion | 2.79 Billion |
Total Non-Current Assets | 36.68 Billion | 33.84 Billion | 30.32 Billion | 30.55 Billion | 31.59 Billion | 19.98 Billion |
Net PPE | 29.85 Billion | 27.14 Billion | 23.48 Billion | 22.36 Billion | 20.62 Billion | 14.04 Billion |
Good Will And Intangible Assets | 4.16 Billion | 4.33 Billion | 4.29 Billion | 4.69 Billion | 4.88 Billion | 867 Million |
Good Will | 4.16 Billion | 4.29 Billion | 4.29 Billion | 4.69 Billion | 4.88 Billion | 867 Million |
Intangible Assets | - | 38 Million | 44 Million | 50 Million | 321 Million | 65 Million |
Long-Term Investments | -1.56 Billion | 2 Million | -3.9 Billion | 1.14 Billion | 2.77 Billion | 2.84 Billion |
Tax Assets | 4.07 Billion | 3.98 Billion | 3.9 Billion | 2.09 Billion | 2.11 Billion | 1.02 Billion |
Other Non Current Assets | 162 Million | -1.61 Billion | 2.54 Billion | 252 Million | 1.19 Billion | 1.2 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.04 Billion | 28.5 Billion | 28.26 Billion | 25.12 Billion | 27.17 Billion | 18.95 Billion |
Total Current Liabilities | 3.86 Billion | 5.11 Billion | 4.28 Billion | 4.82 Billion | 3.97 Billion | 3.3 Billion |
Account Payables | 917 Million | 1.35 Billion | 1.19 Billion | 853 Million | 884 Million | 1.24 Billion |
Tax Payables | 291 Million | 298 Million | 378 Million | 265 Million | 239 Million | 204 Million |
Short Term Debt | 1.05 Billion | 2.02 Billion | 545 Million | 1.91 Billion | 868 Million | 482 Million |
Deferred Revenue | 111 Million | 110 Million | 111 Million | 119 Million | 124 Million | 204 Million |
Other Current Liabilities | 1.77 Billion | 1.63 Billion | 2.43 Billion | 1.93 Billion | 2.1 Billion | 1.37 Billion |
Total Non Current Liabilities | 26.18 Billion | 23.38 Billion | 23.97 Billion | 20.29 Billion | 23.19 Billion | 15.64 Billion |
Long-Term Debt | 17.55 Billion | 14.83 Billion | 15.55 Billion | 11.52 Billion | 14.24 Billion | 8.68 Billion |
Deferred Revenue Non Current | 3.78 Billion | 3.98 Billion | 3.67 Billion | 3.44 Billion | 4.28 Billion | 2.52 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 763 Million | 580 Million | 836 Million | 1.72 Billion | 738 Million | 1.2 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.66 Billion | 10.04 Billion | 9.41 Billion | 8.34 Billion | 8.35 Billion | 8.05 Billion |
Stock Holders Equity | 9.66 Billion | 10.04 Billion | 9.41 Billion | 8.34 Billion | 8.35 Billion | 8.05 Billion |
Common Stock | 6 Million | 9 Million | 6 Million | 6 Million | 5 Million | 5 Million |
Retained Earnings | 1.09 Billion | 709 Million | 154 Million | -845 Million | 632 Million | 349 Million |
Accumulated other comprehensive income | -35 Million | -31 Million | -64 Million | -90 Million | -98 Million | -108 Million |
Common Stock Equity | 9.66 Billion | 10.04 Billion | 9.41 Billion | 8.34 Billion | 8.35 Billion | 8.05 Billion |
Capital Lease Obligation | 10 Million | 14 Million | 17 Million | 26 Million | 24 Million | - |
Total Investments | 541 Million | 510 Million | 1.43 Billion | 2.01 Billion | 3.59 Billion | 3.38 Billion |
Total Debt | 18.61 Billion | 16.85 Billion | 16.1 Billion | 13.44 Billion | 15.11 Billion | 9.16 Billion |
Net Debt | 18.52 Billion | 16.78 Billion | 15.87 Billion | 13.29 Billion | 14.87 Billion | 4.93 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 42.89 Billion | 40.97 Billion | 40.19 Billion | 39.71 Billion | 39.71 Billion | 39 Billion |
Total Current Assets | 4.27 Billion | 4.08 Billion | 4.28 Billion | 3.02 Billion | 3.02 Billion | 3.02 Billion |
Cash And Short Term Investments | 643 Million | 559 Million | 637 Million | 631 Million | 631 Million | 686 Million |
Cash and Cash Equivalents | 112 Million | 82 Million | 179 Million | 90 Million | 90 Million | 120 Million |
Short Term Investments | 531 Million | 477 Million | 458 Million | 541 Million | 541 Million | 566 Million |
Net Receivables | 1.2 Billion | 1.15 Billion | 1.25 Billion | 1.32 Billion | 1.32 Billion | 1.17 Billion |
Inventory | 733 Million | 702 Million | 663 Million | 770 Million | 770 Million | 810 Million |
Other Current Assets | 1.68 Billion | 1.66 Billion | 1.73 Billion | 306 Million | 306 Million | 351 Million |
Total Non-Current Assets | 38.62 Billion | 36.89 Billion | 35.91 Billion | 36.68 Billion | 36.68 Billion | 35.97 Billion |
Net PPE | 31.43 Billion | 30.23 Billion | 29.39 Billion | 29.85 Billion | 29.85 Billion | 29.17 Billion |
Good Will And Intangible Assets | 3.94 Billion | 3.94 Billion | 3.94 Billion | 4.16 Billion | 4.16 Billion | 4.16 Billion |
Good Will | 3.94 Billion | 3.94 Billion | 3.94 Billion | 4.16 Billion | 4.16 Billion | 4.16 Billion |
Intangible Assets | - | - | - | - | - | 1 Million |
Long-Term Investments | -38.62 Billion | -4.32 Billion | -4.29 Billion | -1.56 Billion | -782 Million | -1.64 Billion |
Tax Assets | 4.38 Billion | 4.32 Billion | 4.29 Billion | 4.07 Billion | 782 Million | 4.12 Billion |
Other Non Current Assets | 37.48 Billion | 2.71 Billion | 2.57 Billion | 162 Million | 2.67 Billion | 167 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 32.35 Billion | 30.62 Billion | 30.2 Billion | 30.04 Billion | 30.04 Billion | 29.41 Billion |
Total Current Liabilities | 3.83 Billion | 3.41 Billion | 3.43 Billion | 3.86 Billion | 3.86 Billion | 3.89 Billion |
Account Payables | 1.68 Billion | 1.05 Billion | 753 Million | 917 Million | 917 Million | 763 Million |
Tax Payables | 265 Million | 211 Million | 193 Million | 291 Million | 291 Million | 244 Million |
Short Term Debt | 148 Million | 1.15 Billion | 1.55 Billion | 1.05 Billion | 1.05 Billion | 1.43 Billion |
Deferred Revenue | 96 Million | 95 Million | 97 Million | 111 Million | 111 Million | 110 Million |
Other Current Liabilities | 1.9 Billion | 1.1 Billion | 1.02 Billion | 1.77 Billion | 1.77 Billion | 1.58 Billion |
Total Non Current Liabilities | 28.52 Billion | 27.21 Billion | 26.77 Billion | 26.18 Billion | 26.18 Billion | 25.52 Billion |
Long-Term Debt | 19.72 Billion | 18.51 Billion | 18.11 Billion | 17.55 Billion | 17.55 Billion | 16.83 Billion |
Deferred Revenue Non Current | -8.78 Billion | 14 Million | 9 Million | 3.78 Billion | 3.78 Billion | 3.72 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.19 Billion | 4.36 Billion | 4.35 Billion | 763 Million | 763 Million | 829 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.53 Billion | 10.35 Billion | 9.99 Billion | 9.66 Billion | 9.66 Billion | 9.58 Billion |
Stock Holders Equity | 10.53 Billion | 10.35 Billion | 9.99 Billion | 9.66 Billion | 9.66 Billion | 9.58 Billion |
Common Stock | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Retained Earnings | 1.46 Billion | 1.54 Billion | 1.44 Billion | 1.09 Billion | 1.09 Billion | 1.02 Billion |
Accumulated other comprehensive income | -30 Million | -30 Million | -33 Million | -35 Million | -35 Million | -29 Million |
Common Stock Equity | 10.53 Billion | 10.35 Billion | 9.99 Billion | 9.66 Billion | 9.66 Billion | 9.58 Billion |
Capital Lease Obligation | - | 14 Million | 9 Million | 10 Million | 10 Million | 11 Million |
Total Investments | 531 Million | 477 Million | 458 Million | 541 Million | 541 Million | 566 Million |
Total Debt | 19.87 Billion | 19.67 Billion | 19.68 Billion | 18.61 Billion | 18.61 Billion | 18.27 Billion |
Net Debt | 19.76 Billion | 19.59 Billion | 19.5 Billion | 18.52 Billion | 18.52 Billion | 18.15 Billion |
SCMWY
0645
603169
LFLS
PMTU
ENDURANCE