MCNEX Co., Ltd (097520.KS)
KRW 21550.0
(-2.49%)
KRW 21550.0
(-2.49%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 932.49 Billion | 1108.63 Billion | 1009.27 Billion | 1311.34 Billion | 1267.71 Billion | 696.95 Billion |
| Cost of Revenue | 856.86 Billion | 1034.03 Billion | 920.63 Billion | 1183.44 Billion | 1083.58 Billion | 609.78 Billion |
| Gross Profit | 75.62 Billion | 74.6 Billion | 88.63 Billion | 127.89 Billion | 184.12 Billion | 87.17 Billion |
| Operating Expenses | 57.39 Billion | 63.89 Billion | 64.75 Billion | 68.73 Billion | 71.05 Billion | 46.06 Billion |
| Selling, General and Administrative Expenses | 10.89 Billion | 12.99 Billion | 10.03 Billion | 8.73 Billion | 7.65 Billion | 8.14 Billion |
| Research and Development Expenses | 34.97 Billion | 37.61 Billion | 43.37 Billion | 49.19 Billion | 55.31 Billion | 30.86 Billion |
| Other Expenses | 11.52 Billion | 2.06 Billion | 1.86 Billion | 2.27 Billion | 2.44 Billion | 1.35 Billion |
| Cost and Expenses | 914.26 Billion | 1097.93 Billion | 985.39 Billion | 1252.17 Billion | 1154.64 Billion | 655.84 Billion |
| Operating Income | 18.22 Billion | 10.7 Billion | 23.87 Billion | 59.16 Billion | 113.06 Billion | 41.11 Billion |
| Interest Expense | 3.04 Billion | 4.14 Billion | 1.49 Billion | 3.66 Billion | 4.49 Billion | 7.35 Billion |
| Income Tax Expense | -111.96 Million | 6.17 Billion | 10.77 Billion | 14.18 Billion | 36.94 Billion | 12.96 Billion |
| Earnings before Tax | 27.81 Billion | 29.15 Billion | 50.28 Billion | 52.62 Billion | 121.44 Billion | 42.78 Billion |
| Net Income | 27.92 Billion | 22.97 Billion | 39.5 Billion | 38.44 Billion | 84.5 Billion | 29.81 Billion |
| Earnings Per Share Basic | 1585.00 | 1292.68 | 2229.36 | 2180.15 | 5150.55 | 1977.00 |
| Earnings Per Share Diluted | 1581.89 | 1288.18 | 2202.48 | 2180.15 | 4848.30 | 1977.00 |
| Weighted Average Shares Outstanding | 17.61 Million | 17.77 Million | 17.72 Million | 17.63 Million | 16.4 Million | 15.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.65 Million | 17.83 Million | 17.93 Million | 17.63 Million | 17.43 Million | 15.08 Million |
| Gross Margin | 0.08 | 0.07 | 0.09 | 0.10 | 0.15 | 0.13 |
| EBIT Margin | 0.08 | 0.08 | 0.11 | 0.09 | 0.14 | 0.13 |
| Profit Margin | 0.03 | 0.02 | 0.04 | 0.03 | 0.07 | 0.04 |
| EBITDA | 70.64 Billion | 86.76 Billion | 106.52 Billion | 115.25 Billion | 174.43 Billion | 90.45 Billion |
| Earnings Before Tax Margin | 0.02 | 0.01 | 0.02 | 0.05 | 0.09 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 245.07 Billion | 225.75 Billion | 287.83 Billion | 252.96 Billion | 932.49 Billion | 236.35 Billion |
| Cost of Revenue | - | 204.62 Billion | 259.47 Billion | 230.79 Billion | 856.86 Billion | 210.62 Billion |
| Gross Profit | 245.07 Billion | 21.13 Billion | 28.36 Billion | 22.16 Billion | 75.62 Billion | 25.72 Billion |
| Operating Expenses | 241.99 Billion | 13.48 Billion | 13.15 Billion | 14.83 Billion | 57.39 Billion | 15.35 Billion |
| Selling, General and Administrative Expenses | - | 4.36 Billion | 5.19 Billion | 5.78 Billion | - | 1.97 Billion |
| Research and Development Expenses | - | 7.63 Billion | 7.83 Billion | 9.01 Billion | - | 9.95 Billion |
| Other Expenses | -241.99 Billion | -1.48 Billion | -125.9 Million | -34.83 Million | -473.44 Million | 317.93 Million |
| Cost and Expenses | 241.99 Billion | 218.1 Billion | 272.63 Billion | 245.63 Billion | 914.26 Billion | 225.98 Billion |
| Operating Income | 3.07 Billion | 7.65 Billion | 15.2 Billion | 7.32 Billion | 18.22 Billion | 10.37 Billion |
| Interest Expense | - | - | 757.24 Million | 630.88 Million | 3.04 Billion | 648.94 Million |
| Income Tax Expense | -830 Million | -7.99 Billion | 3.22 Billion | 930.68 Million | -111.96 Million | 1.09 Billion |
| Earnings before Tax | 1.67 Billion | 10.43 Billion | 19.15 Billion | 7.26 Billion | 27.81 Billion | 10.67 Billion |
| Net Income | 2.5 Billion | 18.42 Billion | 15.92 Billion | 6.33 Billion | 27.92 Billion | 9.57 Billion |
| Earnings Per Share Basic | 139.39 | 1053.97 | 904.42 | 359.36 | - | 543.51 |
| Earnings Per Share Diluted | 139.39 | 1053.18 | 903.36 | 359.36 | - | 542.69 |
| Weighted Average Shares Outstanding | 17.97 Million | 17.47 Million | 17.61 Million | 17.61 Million | 17.61 Million | 17.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.97 Million | 17.49 Million | 17.63 Million | 17.61 Million | 17.65 Million | 17.64 Million |
| Gross Margin | 1.00 | 0.09 | 0.10 | 0.09 | 0.08 | 0.11 |
| EBIT Margin | 0.01 | 0.08 | 0.09 | 0.08 | - | 0.10 |
| Profit Margin | 0.01 | 0.08 | 0.06 | 0.03 | 0.03 | 0.04 |
| EBITDA | 3.07 Billion | 18.8 Billion | 27.03 Billion | 19.8 Billion | - | 24.58 Billion |
| Earnings Before Tax Margin | 0.01 | 0.03 | 0.05 | 0.03 | 0.02 | 0.04 |
SOJD
HIGR
603866
9074
688100
3878