Public Joint-Stock Company Unipro (UPRO.ME)
RUB 1.47
(-0.07%)
RUB 1.47
(-0.07%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 118.63 Billion | 105.79 Billion | 88.12 Billion | 75.31 Billion | 80.27 Billion | 77.77 Billion |
| Cost of Revenue | 5.25 Billion | 5.9 Billion | 2.77 Billion | 2.38 Billion | 2.6 Billion | 2.52 Billion |
| Gross Profit | 113.37 Billion | 99.89 Billion | 85.35 Billion | 72.93 Billion | 77.67 Billion | 75.25 Billion |
| Operating Expenses | 77.29 Billion | 65.78 Billion | 63.37 Billion | 53.06 Billion | 54.32 Billion | 54.25 Billion |
| Selling, General and Administrative Expenses | 532.83 Million | 420.62 Million | 395.9 Million | 371.83 Million | 350.12 Million | 331.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 89.31 Billion | 65.36 Billion | 62.97 Billion | 52.69 Billion | 53.97 Billion | 53.92 Billion |
| Cost and Expenses | 82.55 Billion | 71.69 Billion | 66.15 Billion | 55.45 Billion | 56.92 Billion | 56.78 Billion |
| Operating Income | 23.52 Billion | 35.44 Billion | 22.36 Billion | 16.83 Billion | 22.49 Billion | 19.94 Billion |
| Interest Expense | 237.41 Million | 247.41 Million | 115.83 Million | 134.99 Million | 142.69 Million | 125.94 Million |
| Income Tax Expense | 5.55 Billion | 5.04 Billion | 2.05 Billion | 3.27 Billion | 4.2 Billion | 3.82 Billion |
| Earnings before Tax | 27.59 Billion | 26.31 Billion | 10.29 Billion | 17.02 Billion | 23.05 Billion | 20.44 Billion |
| Net Income | 22.04 Billion | 21.26 Billion | 8.23 Billion | 13.74 Billion | 18.85 Billion | 16.61 Billion |
| Earnings Per Share Basic | 0.35 | 0.34 | 0.13 | 0.22 | 0.30 | 0.26 |
| Earnings Per Share Diluted | 0.35 | 0.34 | 0.13 | 0.22 | 0.30 | 0.26 |
| Weighted Average Shares Outstanding | 63.04 Billion | 63.04 Billion | 63.04 Billion | 63.04 Billion | 63.04 Billion | 63.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 63.04 Billion | 63.04 Billion | 63.04 Billion | 63.04 Billion | 63.04 Billion | 63.04 Billion |
| Gross Margin | 0.96 | 0.94 | 0.97 | 0.97 | 0.97 | 0.97 |
| EBIT Margin | 0.30 | 0.41 | 0.34 | 0.35 | 0.37 | 0.36 |
| Profit Margin | 0.19 | 0.20 | 0.09 | 0.18 | 0.23 | 0.21 |
| EBITDA | 35.84 Billion | 33.94 Billion | 18 Billion | 23.09 Billion | 28.97 Billion | 26.54 Billion |
| Earnings Before Tax Margin | 0.20 | 0.34 | 0.25 | 0.22 | 0.28 | 0.26 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 35.45 Billion | 30.14 Billion | 118.63 Billion | 30.14 Billion | 29.16 Billion | 29.16 Billion |
| Cost of Revenue | 22.31 Billion | 15.66 Billion | 5.25 Billion | 15.66 Billion | 13.93 Billion | 13.93 Billion |
| Gross Profit | 13.13 Billion | 14.48 Billion | 113.37 Billion | 14.48 Billion | 15.23 Billion | 15.23 Billion |
| Operating Expenses | 2.28 Billion | 12.02 Billion | 77.29 Billion | 12.02 Billion | 6.01 Billion | 6.01 Billion |
| Selling, General and Administrative Expenses | - | 3.48 Billion | - | 3.48 Billion | 3.41 Billion | 3.41 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -442.76 Million | - | - | - |
| Cost and Expenses | 24.6 Billion | 27.68 Billion | 82.55 Billion | 27.68 Billion | 19.94 Billion | 19.94 Billion |
| Operating Income | 13.13 Billion | 8.54 Billion | 23.52 Billion | 8.54 Billion | 9.49 Billion | 9.49 Billion |
| Interest Expense | - | - | 237.41 Million | - | - | - |
| Income Tax Expense | 3.02 Billion | 718.76 Million | 5.55 Billion | 718.76 Million | 2.05 Billion | 2.05 Billion |
| Earnings before Tax | 15.42 Billion | 3.97 Billion | 27.59 Billion | 3.97 Billion | 9.82 Billion | 9.82 Billion |
| Net Income | 12.39 Billion | 3.25 Billion | 22.04 Billion | 3.25 Billion | 7.76 Billion | 7.76 Billion |
| Earnings Per Share Basic | 0.20 | 0.05 | - | 0.05 | 0.12 | 0.12 |
| Earnings Per Share Diluted | 0.20 | 0.05 | - | 0.05 | 0.12 | 0.12 |
| Weighted Average Shares Outstanding | 63.04 Billion | 63.04 Billion | 63.04 Billion | 63.04 Billion | 63.04 Billion | 63.04 Billion |
| Weighted Average Shares Outstanding (Diluted) | 63.04 Billion | 63.04 Billion | 63.04 Billion | 63.04 Billion | 63.04 Billion | 63.04 Billion |
| Gross Margin | 0.37 | 0.48 | 0.96 | 0.48 | 0.52 | 0.52 |
| EBIT Margin | 0.43 | 0.35 | - | 0.35 | 0.39 | 0.39 |
| Profit Margin | 0.35 | 0.11 | 0.19 | 0.11 | 0.27 | 0.27 |
| EBITDA | 15.08 Billion | 10.41 Billion | - | 10.41 Billion | 11.51 Billion | 11.51 Billion |
| Earnings Before Tax Margin | 0.37 | 0.28 | 0.20 | 0.28 | 0.33 | 0.33 |
NAS
9074
688100
BJCHY
NRP
PM