EUR 7.25
(-4.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.6 Billion | 7.15 Billion | 6.59 Billion | 6.67 Billion | 6.97 Billion | 6.5 Billion |
Total Current Assets | 458.57 Million | 367.3 Million | 569.11 Million | 702.68 Million | 467.19 Million | 206.28 Million |
Cash And Short Term Investments | 338.28 Million | 246.38 Million | 498.62 Million | 639.59 Million | 373.1 Million | 90.54 Million |
Cash and Cash Equivalents | 338.28 Million | 246.38 Million | 498.62 Million | 639.59 Million | 204.04 Million | 89.71 Million |
Short Term Investments | - | - | -26.98 Million | -23.63 Million | 169.06 Million | 831 Thousand |
Net Receivables | 93.4 Million | 79.71 Million | 59.65 Million | 59.34 Million | 85.85 Million | 86.78 Million |
Inventory | 17.25 Million | 20.69 Million | 9.52 Million | 706.37 Million | 471.89 Million | -98.73 Million |
Other Current Assets | -448.94 Million | 100.22 Million | -567.58 Million | -702.64 Million | -463.66 Million | 127.7 Million |
Total Non-Current Assets | 7.15 Billion | 6.78 Billion | 6.02 Billion | 5.96 Billion | 6.5 Billion | 6.29 Billion |
Net PPE | 6.82 Billion | 3.78 Million | 3.59 Million | 2.45 Million | 2.52 Million | 2.28 Million |
Good Will And Intangible Assets | 76.8 Million | 79.86 Million | 78.15 Million | 76.8 Million | 76.8 Million | 93.07 Million |
Good Will | 76.75 Million | 76.8 Million | 76.8 Million | 76.8 Million | 76.8 Million | 93.07 Million |
Intangible Assets | 52.17 Thousand | 3.06 Million | 1.34 Million | 76.8 Million | 76.8 Million | - |
Long-Term Investments | 12.23 Million | 35.85 Million | 50.64 Million | 45.39 Million | -146.21 Million | 216.69 Million |
Tax Assets | 63.51 Million | 54.67 Million | 48.66 Million | 34.67 Million | 15.2 Million | 13.73 Million |
Other Non Current Assets | 177.1 Million | 6.6 Billion | 5.84 Billion | 5.8 Billion | 6.55 Billion | 5.97 Billion |
Other Assets | -5.17 Million | - | - | - | - | - |
Total Liabilities | 3.3 Billion | 3.25 Billion | 2.87 Billion | 2.97 Billion | 2.87 Billion | 2.65 Billion |
Total Current Liabilities | 725.7 Million | 202.57 Million | 160.75 Million | 357.44 Million | 189.82 Million | 435.43 Million |
Account Payables | 154.33 Million | 97.14 Million | 55.24 Million | 54.22 Million | 75.03 Million | 95.28 Million |
Tax Payables | 20.18 Million | 18.33 Million | - | - | - | - |
Short Term Debt | 547.14 Million | 43.02 Million | 22.86 Million | 260.85 Million | 20.37 Million | 275.64 Million |
Deferred Revenue | 52.89 Million | 43.46 Million | 81.32 Million | 38.23 Million | 86.94 Million | 52.9 Million |
Other Current Liabilities | -28.66 Million | 18.94 Million | 1.31 Million | 4.13 Million | 7.46 Million | 11.6 Million |
Total Non Current Liabilities | 2.58 Billion | 3.04 Billion | 2.71 Billion | 2.62 Billion | 2.68 Billion | 2.22 Billion |
Long-Term Debt | 2.01 Billion | 2.59 Billion | 2.31 Billion | 2.24 Billion | 2.29 Billion | 1.83 Billion |
Deferred Revenue Non Current | -121.37 Million | 43.46 Million | 29.03 Million | 29.08 Million | 32.01 Million | 31.13 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 214.11 Million | -9.22 Million | 4.43 Million | 6.44 Million | 7.8 Million | 6.53 Million |
Other Liabilities | -2.24 Million | - | - | - | - | - |
Total Equity | 4.3 Billion | 3.89 Billion | 3.72 Billion | 3.69 Billion | 4.09 Billion | 3.84 Billion |
Stock Holders Equity | 4.3 Billion | 3.89 Billion | 3.71 Billion | 3.68 Billion | 4.09 Billion | 3.83 Billion |
Common Stock | 6.6 Million | 6.07 Million | 6.09 Million | 6.09 Million | 5.99 Million | 5.77 Million |
Retained Earnings | 1.16 Billion | 706.57 Million | 162.15 Million | 137.37 Million | 462.95 Million | 208.42 Million |
Accumulated other comprehensive income | -7.63 Million | -4.62 Million | -3.38 Million | -6.45 Million | -3.62 Million | - |
Common Stock Equity | 4.3 Billion | 3.89 Billion | 3.71 Billion | 3.68 Billion | 4.09 Billion | 3.83 Billion |
Capital Lease Obligation | 54.93 Million | 37.2 Million | 33.61 Million | 33.86 Million | 32.29 Million | - |
Total Investments | 12.23 Million | 35.85 Million | 23.65 Million | 21.75 Million | 22.84 Million | 217.52 Million |
Total Debt | 2.62 Billion | 2.63 Billion | 2.33 Billion | 2.5 Billion | 2.31 Billion | 2.1 Billion |
Net Debt | 2.28 Billion | 2.39 Billion | 1.83 Billion | 1.86 Billion | 2.1 Billion | 2.01 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.15 Billion | 8.15 Billion | 7.6 Billion | 7.6 Billion | 7.61 Billion | 7.43 Billion |
Total Current Assets | 671.6 Million | 671.6 Million | 458.57 Million | 458.57 Million | 338.51 Million | 476.75 Million |
Cash And Short Term Investments | 671.6 Million | 671.6 Million | 338.28 Million | 338.28 Million | 338.51 Million | 342.99 Million |
Cash and Cash Equivalents | 671.6 Million | 671.6 Million | 338.28 Million | 338.28 Million | 338.51 Million | 342.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 101.64 Million | - | 93.4 Million | 93.4 Million | - | 80.2 Million |
Inventory | 669.97 Million | - | 17.25 Million | 17.25 Million | - | 23.76 Million |
Other Current Assets | -771.62 Million | - | -448.94 Million | -448.94 Million | - | -451.06 Million |
Total Non-Current Assets | 7.48 Billion | 7.48 Billion | 7.15 Billion | 7.15 Billion | 7.27 Billion | 6.96 Billion |
Net PPE | 7.02 Billion | 7.02 Billion | 6.82 Billion | 6.82 Billion | 6.82 Billion | 6.77 Billion |
Good Will And Intangible Assets | 76.8 Million | 76.8 Million | 76.8 Million | 76.8 Million | 76.8 Million | 76.8 Million |
Good Will | 76.8 Million | 76.8 Million | 76.75 Million | 76.75 Million | 76.8 Million | 76.8 Million |
Intangible Assets | - | - | 52.17 Thousand | 52.17 Thousand | - | 76.77 Million |
Long-Term Investments | -63.42 Million | - | 12.23 Million | 12.23 Million | - | 36.13 Million |
Tax Assets | 63.42 Million | - | 63.51 Million | 63.51 Million | - | 60.25 Million |
Other Non Current Assets | 384.06 Million | 384.06 Million | 177.1 Million | 177.1 Million | 373.07 Million | 9.97 Million |
Other Assets | - | - | -5.17 Million | -5.17 Million | - | - |
Total Liabilities | 3.72 Billion | 3.72 Billion | 3.3 Billion | 3.3 Billion | 2.02 Billion | 3.3 Billion |
Total Current Liabilities | 559.62 Million | - | 725.7 Million | 725.7 Million | - | 283.8 Million |
Account Payables | - | - | 154.33 Million | 154.33 Million | - | 179.4 Million |
Tax Payables | - | - | 20.18 Million | 20.18 Million | - | - |
Short Term Debt | 559.62 Million | - | 547.14 Million | 547.14 Million | - | 98.38 Million |
Deferred Revenue | - | - | 52.89 Million | - | - | - |
Other Current Liabilities | -559.62 Million | - | -28.66 Million | 24.22 Million | - | 6.01 Million |
Total Non Current Liabilities | 3.72 Billion | 3.72 Billion | 2.58 Billion | 2.58 Billion | 2.02 Billion | 3.02 Billion |
Long-Term Debt | 2.4 Billion | 2.4 Billion | 2.01 Billion | 2.01 Billion | 2.02 Billion | 2.54 Billion |
Deferred Revenue Non Current | -506.56 Million | - | -121.37 Million | -121.37 Million | - | 984 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.31 Billion | 1.31 Billion | 214.11 Million | 214.11 Million | - | 34.4 Million |
Other Liabilities | -559.62 Million | - | -2.24 Million | -2.24 Million | - | - |
Total Equity | 4.43 Billion | 4.43 Billion | 4.3 Billion | 4.3 Billion | 4.3 Billion | 4.12 Billion |
Stock Holders Equity | 4.43 Billion | 4.43 Billion | 4.3 Billion | 4.3 Billion | 4.3 Billion | 4.12 Billion |
Common Stock | 6.6 Million | 6.6 Million | 6.6 Million | 6.6 Million | 6.6 Million | 6.35 Million |
Retained Earnings | 1.4 Billion | 1.4 Billion | 1.16 Billion | 1.16 Billion | 1.16 Billion | 958.45 Million |
Accumulated other comprehensive income | -9.75 Million | -9.75 Million | -7.63 Million | -7.63 Million | -7.63 Million | -7.68 Million |
Common Stock Equity | 4.43 Billion | 4.43 Billion | 4.3 Billion | 4.3 Billion | 4.3 Billion | 4.12 Billion |
Capital Lease Obligation | 53.86 Million | - | 54.93 Million | 54.93 Million | - | 36.53 Million |
Total Investments | -63.42 Million | - | 12.23 Million | 12.23 Million | - | 36.13 Million |
Total Debt | 2.4 Billion | 2.4 Billion | 2.62 Billion | 2.62 Billion | 2.02 Billion | 2.64 Billion |
Net Debt | 1.73 Billion | 1.73 Billion | 2.28 Billion | 2.28 Billion | 1.68 Billion | 2.29 Billion |
PM
UPRO
NAS
SYNSAM
USIO
BJCHY