EUR 11.5
(0.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5 Billion | 4.7 Billion | 4.3 Billion | 4.02 Billion | 3.74 Billion | 3.4 Billion |
Cost of Revenue | 1.06 Billion | 978.8 Million | 890.7 Million | 818.6 Million | 731.6 Million | 644.7 Million |
Gross Profit | 3.94 Billion | 3.72 Billion | 3.41 Billion | 3.2 Billion | 3.01 Billion | 2.75 Billion |
Operating Expenses | 3.75 Billion | 3.5 Billion | 3.11 Billion | 2.94 Billion | 2.82 Billion | 2.59 Billion |
Selling, General and Administrative Expenses | - | 698.5 Million | 84.6 Million | 85.9 Million | 89.4 Million | 260.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.75 Billion | 95.9 Million | 3.11 Billion | 2.94 Billion | 2.82 Billion | 2.59 Billion |
Cost and Expenses | 4.82 Billion | 4.48 Billion | 4 Billion | 3.76 Billion | 3.56 Billion | 3.24 Billion |
Operating Income | 184.2 Million | 218.2 Million | 281.1 Million | 272 Million | 184.7 Million | 156.9 Million |
Interest Expense | 199 Million | 154.7 Million | 114.6 Million | 121.3 Million | 125.9 Million | 62.8 Million |
Income Tax Expense | -4.1 Million | 23.8 Million | 57.3 Million | 29.5 Million | 27.1 Million | 33 Million |
Earnings before Tax | -40.8 Million | 87.6 Million | 185.2 Million | 103.3 Million | 45.8 Million | 48.3 Million |
Net Income | -53.9 Million | 49.4 Million | 118.4 Million | 65 Million | 18.7 Million | 15.3 Million |
Earnings Per Share Basic | -0.49 | 0.45 | 1.07 | 0.59 | 0.17 | 0.18 |
Earnings Per Share Diluted | -0.49 | 0.45 | 1.07 | 0.59 | 0.17 | 0.18 |
Weighted Average Shares Outstanding | 110 Million | 110.36 Million | 110.36 Million | 110.36 Million | 110.36 Million | 84.53 Million |
Weighted Average Shares Outstanding (Diluted) | 110 Million | 110.36 Million | 110.36 Million | 110.36 Million | 110.36 Million | 84.53 Million |
Gross Margin | 0.79 | 0.79 | 0.79 | 0.80 | 0.80 | 0.81 |
EBIT Margin | 0.11 | 0.13 | 0.15 | 0.16 | 0.15 | 0.10 |
Profit Margin | -0.01 | 0.01 | 0.03 | 0.02 | 0.00 | 0.00 |
EBITDA | 565.1 Million | 656.3 Million | 691 Million | 604 Million | 543.8 Million | 294.6 Million |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.07 | 0.07 | 0.05 | 0.05 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 5 Billion | 1.3 Billion | 1.33 Billion | 2.37 Billion | 1.18 Billion | 4.7 Billion |
Cost of Revenue | 4.06 Billion | 932.4 Million | 961.6 Million | 1.94 Billion | 870.35 Million | 978.8 Million |
Gross Profit | 945.1 Million | 372.8 Million | 369.6 Million | 423 Million | 314.7 Million | 3.72 Billion |
Operating Expenses | 760.9 Million | 354.2 Million | 313.5 Million | 344.8 Million | 278.84 Million | 3.5 Billion |
Selling, General and Administrative Expenses | - | 7.9 Million | 32.6 Million | 379.6 Million | 20.75 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -144.2 Million | 346.3 Million | 280.9 Million | 34.8 Million | - | 95.9 Million |
Cost and Expenses | 4.82 Billion | 1.28 Billion | 1.27 Billion | 2.29 Billion | 1.14 Billion | 4.48 Billion |
Operating Income | 184.2 Million | 18.6 Million | 56.1 Million | 78.2 Million | 46.5 Million | 218.2 Million |
Interest Expense | 230.3 Million | 129.1 Million | - | 101.2 Million | - | 154.7 Million |
Income Tax Expense | -4.09 Million | 2.7 Million | 600 Thousand | -2 Million | 1 Million | 23.8 Million |
Earnings before Tax | -40.8 Million | -7.1 Million | -18.2 Million | -15.5 Million | -7.75 Million | 87.6 Million |
Net Income | -53.9 Million | -33.29 Million | -3.3 Million | -17.3 Million | -8.65 Million | 49.4 Million |
Earnings Per Share Basic | - | -0.29 | -0.03 | -0.16 | -0.08 | - |
Earnings Per Share Diluted | - | -0.29 | -0.03 | -0.16 | -0.08 | - |
Weighted Average Shares Outstanding | 110 Million | 114.73 Million | 104.54 Million | 110.35 Million | 108.12 Million | 110.36 Million |
Weighted Average Shares Outstanding (Diluted) | 110 Million | 114.73 Million | 104.54 Million | 110.35 Million | 110.35 Million | 110.36 Million |
Gross Margin | 0.19 | 0.29 | 0.28 | 0.18 | 0.27 | 0.79 |
EBIT Margin | - | 0.09 | 0.20 | 0.12 | 0.07 | - |
Profit Margin | -0.01 | -0.03 | -0.00 | -0.01 | -0.01 | 0.01 |
EBITDA | - | 120.5 Million | 271.1 Million | 284.6 Million | 86.75 Million | - |
Earnings Before Tax Margin | 0.04 | 0.01 | 0.04 | 0.03 | 0.04 | 0.05 |
SFX
0QP6
BLRN
BNRE
HAZOOR
688309