AUD 0.19
(2.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 215.00 | 196.00 | - |
Cost of Revenue | - | - | - | 457 Thousand | 684 Thousand | 550 Thousand |
Gross Profit | - | - | - | -456.78 Thousand | -683.8 Thousand | -550 Thousand |
Operating Expenses | 4.24 Million | 3.84 Million | 3.38 Million | 8.06 Million | 8.63 Million | 10.46 Million |
Selling, General and Administrative Expenses | 4.24 Million | 2.51 Million | 2.42 Million | 4.08 Million | 4.71 Million | 6.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 961 Thousand | 3.97 Million | 3.92 Million | 3.87 Million |
Cost and Expenses | 4.24 Million | 3.84 Million | 3.38 Million | 8.06 Million | 8.63 Million | 10.46 Million |
Operating Income | -4.24 Million | -8.6 Million | -3.38 Million | 32.53 Million | -8.63 Million | -10.46 Million |
Interest Expense | - | 1000.00 | 2000.00 | 3.44 Million | 154 Thousand | 158 Thousand |
Income Tax Expense | - | -5.37 Million | -1.08 Million | 1.08 Million | 79 Thousand | -371 Thousand |
Earnings before Tax | -4.55 Million | -8.61 Million | 24.99 Million | 29.09 Million | -8.37 Million | -10.25 Million |
Net Income | -32.19 Million | -8.61 Million | 26.07 Million | 28 Million | -8.44 Million | -9.87 Million |
Earnings Per Share Basic | -0.08 | -0.02 | 0.08 | 0.08 | -0.03 | -0.04 |
Earnings Per Share Diluted | -0.08 | -0.02 | 0.07 | 0.08 | -0.03 | -0.04 |
Weighted Average Shares Outstanding | 392.95 Million | 360.57 Million | 346.53 Million | 342.01 Million | 297.73 Million | 245.39 Million |
Weighted Average Shares Outstanding (Diluted) | 392.95 Million | 360.57 Million | 350.52 Million | 348.35 Million | 297.73 Million | 245.39 Million |
Gross Margin | - | - | - | -2124.58 | -3488.80 | - |
EBIT Margin | - | - | - | 153.46 Thousand | -40.58 Thousand | - |
Profit Margin | - | - | - | 130.26 Thousand | -43.1 Thousand | - |
EBITDA | -313 Thousand | - | -2.52 Million | 32.99 Million | -7.53 Million | -9.54 Million |
Earnings Before Tax Margin | - | - | - | 151.33 Thousand | -44.07 Thousand | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | -294 Thousand | -294 Thousand | 294 Thousand | 294 Thousand | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | -294 Thousand | -294 Thousand | 294 Thousand | 294 Thousand | - | - |
Operating Expenses | 1.07 Million | 1.07 Million | 1.04 Million | 3.95 Million | 3.84 Million | 1.85 Million |
Selling, General and Administrative Expenses | 1.07 Million | 1.07 Million | 1.04 Million | 1.04 Million | - | 1.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.07 Million | 1.07 Million | 1.04 Million | 3.95 Million | 3.84 Million | 1.85 Million |
Operating Income | -1.37 Million | -1.37 Million | -749.5 Thousand | -749.5 Thousand | -8.6 Million | -1.85 Million |
Interest Expense | - | - | - | - | 1000.00 | - |
Income Tax Expense | -3.05 Million | - | 5.83 Million | -2.91 Million | -5.37 Million | 2.89 Million |
Earnings before Tax | -12.43 Million | -12.43 Million | -3.66 Million | -3.66 Million | -8.61 Million | -1.49 Million |
Net Income | -12.43 Million | -12.43 Million | -3.66 Million | -3.66 Million | -8.61 Million | -4.38 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 393.93 Million | 393.93 Million | 391.97 Million | 391.97 Million | 360.57 Million | 375.12 Million |
Weighted Average Shares Outstanding (Diluted) | 393.92 Million | 393.92 Million | 391.97 Million | 391.97 Million | 360.57 Million | 375.12 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
EBIT Margin | 10.38 | - | -9.92 | -9.92 | - | - |
Profit Margin | 42.28 | 42.28 | -12.47 | -12.47 | - | - |
EBITDA | -3.05 Million | - | -2.91 Million | -2.91 Million | - | -1.85 Million |
Earnings Before Tax Margin | 4.66 | 4.66 | -2.55 | -2.55 | - | - |
0QP6
BLRN
CHIZF
HAZOOR
688309
GDS