CNY 14.12
(-2.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 163.91 Million | 165.3 Million | 84.56 Million | 174.58 Million | 234.82 Million | 251.51 Million |
Cost of Revenue | 71.62 Million | 95.07 Million | 44.79 Million | 83.91 Million | 127.82 Million | 135.59 Million |
Gross Profit | 92.28 Million | 70.22 Million | 39.77 Million | 90.67 Million | 106.99 Million | 115.92 Million |
Operating Expenses | 69.96 Million | 45.46 Million | 33.75 Million | 33.7 Million | 30.13 Million | 27.45 Million |
Selling, General and Administrative Expenses | 12.66 Million | 18.53 Million | 15.04 Million | 15.1 Million | 9.22 Million | 6.75 Million |
Research and Development Expenses | 12.4 Million | 12.24 Million | 8.24 Million | 10.42 Million | 10.39 Million | 10.16 Million |
Other Expenses | -564.24 Thousand | 14.68 Million | 10.46 Million | 8.17 Million | 10.51 Million | 2.57 Million |
Cost and Expenses | 144.32 Million | 140.54 Million | 78.54 Million | 117.61 Million | 157.96 Million | 163.04 Million |
Operating Income | 19.59 Million | 37.98 Million | 18.61 Million | 53.97 Million | 74.62 Million | 89.15 Million |
Interest Expense | 16.13 Thousand | 20.96 Million | 16.12 Thousand | 666.39 Thousand | 33.6 Thousand | 131.98 Thousand |
Income Tax Expense | 1.86 Million | 2.38 Million | -1.56 Million | 8.96 Million | 10.66 Million | 12.78 Million |
Earnings before Tax | 20.01 Million | 17.01 Million | -11.04 Million | 54.93 Million | 75.09 Million | 91.72 Million |
Net Income | 18.14 Million | 14.62 Million | -9.48 Million | 45.97 Million | 64.42 Million | 78.93 Million |
Earnings Per Share Basic | 0.23 | 0.18 | -0.12 | 0.57 | 0.81 | 1.32 |
Earnings Per Share Diluted | 0.23 | 0.18 | -0.12 | 0.57 | 0.81 | 1.32 |
Weighted Average Shares Outstanding | 78.89 Million | 79.75 Million | 80.01 Million | 80.01 Million | 80.01 Million | 59.8 Million |
Weighted Average Shares Outstanding (Diluted) | 78.89 Million | 79.75 Million | 80.01 Million | 80.01 Million | 80.01 Million | 59.8 Million |
Gross Margin | 0.56 | 0.42 | 0.47 | 0.52 | 0.46 | 0.46 |
EBIT Margin | 0.21 | 0.29 | 0.33 | 0.39 | 0.36 | 0.39 |
Profit Margin | 0.11 | 0.09 | -0.11 | 0.26 | 0.27 | 0.31 |
EBITDA | 34.36 Million | 35 Million | -836.37 Thousand | 61.89 Million | 80.44 Million | 95.56 Million |
Earnings Before Tax Margin | 0.12 | 0.23 | 0.22 | 0.31 | 0.32 | 0.35 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 30.56 Million | 17.47 Million | 16.39 Million | 17.69 Million | 163.91 Million | 33.42 Million |
Cost of Revenue | 15.04 Million | 12.45 Million | 7.17 Million | 3.85 Million | 74.35 Million | 17.95 Million |
Gross Profit | 15.52 Million | 5.01 Million | 9.21 Million | 13.84 Million | 89.55 Million | 15.46 Million |
Operating Expenses | 9.21 Million | 9.28 Million | 9.66 Million | 11.23 Million | 144.64 Million | 8.24 Million |
Selling, General and Administrative Expenses | 15.01 Million | 197.52 Thousand | 6.69 Million | -703.53 Thousand | - | 10.6 Million |
Research and Development Expenses | 2.22 Million | 1.97 Million | 2.33 Million | 4.8 Million | - | 2.06 Million |
Other Expenses | -8.02 Million | 44.17 Thousand | 18.47 Thousand | -11.23 Million | -144.64 Million | 24.86 Thousand |
Cost and Expenses | 24.25 Million | 21.73 Million | 16.84 Million | 11.23 Million | 144.64 Million | 26.19 Million |
Operating Income | -195.76 Thousand | -4.22 Million | 3.53 Million | 6.46 Million | 19.27 Million | -20.4 Million |
Interest Expense | 698.78 Thousand | - | - | - | - | - |
Income Tax Expense | -700.34 Thousand | -75.41 Thousand | 248.89 Thousand | 408.67 Thousand | 1.31 Million | -3.32 Million |
Earnings before Tax | 23.02 Thousand | -4.18 Million | 3.55 Million | 6.36 Million | 19.4 Million | -20.38 Million |
Net Income | 723.36 Thousand | -4.1 Million | 3.3 Million | 6.01 Million | 18.14 Million | -17.05 Million |
Earnings Per Share Basic | 0.01 | -0.05 | 0.04 | 0.07 | - | -0.21 |
Earnings Per Share Diluted | 0.01 | -0.05 | 0.04 | 0.07 | - | -0.21 |
Weighted Average Shares Outstanding | 79.4 Million | 79.98 Million | 79.98 Million | 80.07 Million | 78.89 Million | 79.4 Million |
Weighted Average Shares Outstanding (Diluted) | 79.4 Million | 79.98 Million | 79.98 Million | 80.07 Million | 78.89 Million | 79.4 Million |
Gross Margin | 0.51 | 0.29 | 0.56 | 0.78 | 0.55 | 0.46 |
EBIT Margin | 0.21 | -0.15 | -0.18 | -0.80 | - | 1.08 |
Profit Margin | 0.02 | -0.24 | 0.20 | 0.34 | 0.11 | -0.51 |
EBITDA | 6.3 Million | -2.59 Million | -2.9 Million | -14.19 Million | - | 35.95 Million |
Earnings Before Tax Margin | -0.01 | -0.24 | 0.22 | 0.37 | 0.12 | -0.61 |
GDS
SFX
0QP6
ABI
BNRE
HAZOOR