Hazoor Multi Projects Limited (HAZOOR.BO)
INR 51.89
(-0.48%)
INR 51.89
(-0.48%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 5.44 Billion | 7.75 Billion | 1.12 Billion | 240.72 Million | - |
| Cost of Revenue | 4.44 Billion | 7.11 Billion | 1.07 Billion | 227.51 Million | 28 Thousand |
| Gross Profit | 1 Billion | 647.47 Million | 50.59 Million | 13.2 Million | -28 Thousand |
| Operating Expenses | 48 Million | 21.83 Million | 10.2 Million | 4.68 Million | 1.98 Million |
| Selling, General and Administrative Expenses | 48 Million | 21.82 Million | 10.2 Million | 4.68 Million | 1.76 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | -12.5 Thousand | - | - | - |
| Cost and Expenses | 4.49 Billion | 7.13 Billion | 1.08 Billion | 232.2 Million | 2.01 Million |
| Operating Income | 954.98 Million | 625.64 Million | 40.38 Million | 8.51 Million | -3.77 Million |
| Interest Expense | 22.86 Million | 17.09 Million | 6.14 Million | 3000.00 | - |
| Income Tax Expense | 220.88 Million | 156.61 Million | 10.06 Million | 2.5 Million | 926 Thousand |
| Earnings before Tax | 858.58 Million | 612.41 Million | 34.89 Million | 6.78 Million | 1.44 Million |
| Net Income | 637.69 Million | 455.79 Million | 24.82 Million | 4.27 Million | 522 Thousand |
| Earnings Per Share Basic | 52.32 | 44.62 | 2.22 | 0.38 | 0.05 |
| Earnings Per Share Diluted | 52.32 | 44.62 | 2.22 | 0.38 | 0.05 |
| Weighted Average Shares Outstanding | 12.18 Million | 10.21 Million | 11.17 Million | 11.17 Million | 10.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.18 Million | 10.21 Million | 11.17 Million | 11.17 Million | 10.15 Million |
| Gross Margin | 0.18 | 0.08 | 0.04 | 0.05 | - |
| EBIT Margin | 0.16 | 0.08 | 0.04 | 0.04 | - |
| Profit Margin | 0.12 | 0.06 | 0.02 | 0.02 | - |
| EBITDA | 867.08 Million | 626.88 Million | 40.63 Million | 6.79 Million | -3.75 Million |
| Earnings Before Tax Margin | 0.18 | 0.08 | 0.04 | 0.04 | - |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 702.58 Million | 5.44 Billion | 4.63 Billion | 806.28 Million | 1.12 Billion | 1.62 Billion |
| Cost of Revenue | 417.57 Million | 4.46 Billion | 3.82 Billion | 671.11 Million | 949.88 Million | 1.33 Billion |
| Gross Profit | 285.01 Million | 983.8 Million | 817.97 Million | 135.16 Million | 172.64 Million | 290.89 Million |
| Operating Expenses | 37.88 Million | 145.36 Million | 105.59 Million | 9.05 Million | -12.39 Million | 17.45 Million |
| Selling, General and Administrative Expenses | 37.88 Million | - | 105.59 Million | 9.05 Million | -12.39 Million | 17.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -7900.00 | - | - | - | - |
| Cost and Expenses | 455.45 Million | 4.6 Billion | 3.92 Billion | 680.16 Million | 937.48 Million | 1.35 Billion |
| Operating Income | 247.13 Million | 838.43 Million | 712.38 Million | 126.11 Million | 185.03 Million | 273.43 Million |
| Interest Expense | 22.64 Million | 22.86 Million | 22.86 Million | 3700.00 | 3800.00 | 2.2 Million |
| Income Tax Expense | 32.69 Million | 220.88 Million | 186.82 Million | 34.06 Million | 47.86 Million | 68.96 Million |
| Earnings before Tax | 127.33 Million | 858.58 Million | 726.18 Million | 136.95 Million | 185.76 Million | 272.39 Million |
| Net Income | 94.64 Million | 637.69 Million | 539.36 Million | 102.88 Million | 137.89 Million | 203.43 Million |
| Earnings Per Share Basic | 5.06 | - | 28.80 | 6.76 | 9.06 | 13.36 |
| Earnings Per Share Diluted | 5.06 | - | 28.80 | 6.76 | 9.06 | 13.36 |
| Weighted Average Shares Outstanding | 18.71 Million | 12.18 Million | 18.72 Million | 15.22 Million | 15.22 Million | 15.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.71 Million | 12.18 Million | 18.72 Million | 15.22 Million | 15.22 Million | 15.22 Million |
| Gross Margin | 0.41 | 0.18 | 0.18 | 0.17 | 0.15 | 0.18 |
| EBIT Margin | 0.21 | - | 0.15 | 0.16 | 0.17 | 0.17 |
| Profit Margin | 0.13 | 0.12 | 0.12 | 0.13 | 0.12 | 0.13 |
| EBITDA | 150.47 Million | - | 713.84 Million | 126.6 Million | 185.51 Million | 273.92 Million |
| Earnings Before Tax Margin | 0.35 | 0.15 | 0.15 | 0.16 | 0.16 | 0.17 |
688309
GDS
SFX
300558
ABI
BNRE