EUR 11.5
(0.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.89 Billion | 6.95 Billion | 6.78 Billion | 6.68 Billion | 6.71 Billion | 4.36 Billion |
Total Current Assets | 1.46 Billion | 1.36 Billion | 1.25 Billion | 1.46 Billion | 1.55 Billion | 1.08 Billion |
Cash And Short Term Investments | 381.3 Million | 362.9 Million | 143.5 Million | 620 Million | 548.2 Million | 378.2 Million |
Cash and Cash Equivalents | 359 Million | 352.2 Million | 132.5 Million | 608.4 Million | 538.2 Million | 368.5 Million |
Short Term Investments | 22.3 Million | 10.7 Million | 11 Million | 11.6 Million | 10 Million | 9.7 Million |
Net Receivables | 687.2 Million | 556.1 Million | 426.7 Million | 331 Million | 325.2 Million | 372.8 Million |
Inventory | 125 Million | 118.2 Million | 111.2 Million | 111.4 Million | 108.5 Million | 98.9 Million |
Other Current Assets | 960.3 Million | 329 Million | 574 Million | 406.4 Million | 569.3 Million | 231.9 Million |
Total Non-Current Assets | 5.42 Billion | 5.59 Billion | 5.53 Billion | 5.21 Billion | 5.16 Billion | 3.27 Billion |
Net PPE | 2.89 Billion | 3.03 Billion | 3 Billion | 2.99 Billion | 3 Billion | 1.1 Billion |
Good Will And Intangible Assets | 2.29 Billion | 2.27 Billion | 2.3 Billion | 2 Billion | 1.98 Billion | 1.93 Billion |
Good Will | 2.08 Billion | 2.06 Billion | 2.06 Billion | 1.76 Billion | 1.73 Billion | 1.67 Billion |
Intangible Assets | 209 Million | 213.7 Million | 244.7 Million | 241.1 Million | 245.5 Million | 263.5 Million |
Long-Term Investments | 200 Thousand | 39.9 Million | 72.5 Million | 11.9 Million | 13.4 Million | 12.6 Million |
Tax Assets | 91.6 Million | 106.4 Million | 94.7 Million | 125.4 Million | 91.4 Million | 146.3 Million |
Other Non Current Assets | 146.9 Million | 130.9 Million | 47.2 Million | 74 Million | 76 Million | 75.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.66 Billion | 5.68 Billion | 5.54 Billion | 5.58 Billion | 5.67 Billion | 3.32 Billion |
Total Current Liabilities | 1.68 Billion | 1.49 Billion | 1.48 Billion | 1.55 Billion | 1.6 Billion | 961.2 Million |
Account Payables | 457.8 Million | 471.9 Million | 410.8 Million | 343.8 Million | 342 Million | 266.2 Million |
Tax Payables | 5.1 Million | 1.6 Million | 19.2 Million | 16.6 Million | 20 Million | 14.8 Million |
Short Term Debt | 110.7 Million | 279.6 Million | 231.4 Million | 237 Million | 214.5 Million | 69.4 Million |
Deferred Revenue | 5.1 Million | 41.5 Million | - | 68.3 Million | 63.6 Million | 51.3 Million |
Other Current Liabilities | 1.11 Billion | 699.6 Million | 843.2 Million | 901.8 Million | 982.2 Million | 574.3 Million |
Total Non Current Liabilities | 3.97 Billion | 4.18 Billion | 4.06 Billion | 4.03 Billion | 4.07 Billion | 2.36 Billion |
Long-Term Debt | 1.9 Billion | 3.86 Billion | 3.73 Billion | 3.61 Billion | 3.7 Billion | 1.95 Billion |
Deferred Revenue Non Current | 1.8 Billion | 263.7 Million | - | 356.9 Million | 333.5 Million | 285.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 259.1 Million | 3.7 Million | 289.3 Million | 10.2 Million | 7.6 Million | 7.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.22 Billion | 1.27 Billion | 1.23 Billion | 1.09 Billion | 1.03 Billion | 1.03 Billion |
Stock Holders Equity | 1.19 Billion | 1.24 Billion | 1.21 Billion | 1.07 Billion | 1.01 Billion | 995.7 Million |
Common Stock | 82.7 Million | 82.7 Million | 82.7 Million | 82.7 Million | 82.7 Million | 82.7 Million |
Retained Earnings | -53.9 Million | 49.4 Million | 118.4 Million | 65 Million | 13.4 Million | 8.2 Million |
Accumulated other comprehensive income | 554.29 Million | 552 Million | 518.5 Million | 376.4 Million | 318.6 Million | 301.8 Million |
Common Stock Equity | 1.19 Billion | 1.24 Billion | 1.21 Billion | 1.07 Billion | 1.01 Billion | 995.7 Million |
Capital Lease Obligation | 2.04 Billion | 2.14 Billion | 2.11 Billion | 2.13 Billion | 2.16 Billion | 10.3 Million |
Total Investments | 147.1 Million | 50.6 Million | 83.5 Million | 23.5 Million | 23.4 Million | 22.3 Million |
Total Debt | 2.01 Billion | 4.14 Billion | 3.96 Billion | 3.85 Billion | 3.91 Billion | 2.02 Billion |
Net Debt | 1.65 Billion | 3.79 Billion | 3.83 Billion | 3.24 Billion | 3.38 Billion | 1.65 Billion |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 6.89 Billion | 6.89 Billion | 7 Billion | 6.86 Billion | 6.86 Billion | 6.95 Billion |
Total Current Assets | 1.46 Billion | 1.46 Billion | 1.47 Billion | 1.27 Billion | 1.27 Billion | 1.36 Billion |
Cash And Short Term Investments | 381.3 Million | 381.3 Million | 215.7 Million | 212.2 Million | 188.6 Million | 362.9 Million |
Cash and Cash Equivalents | 359 Million | 359 Million | 215.7 Million | 188.6 Million | 188.6 Million | 352.2 Million |
Short Term Investments | 22.3 Million | 22.3 Million | - | 23.6 Million | - | 10.7 Million |
Net Receivables | 691 Million | 687.2 Million | 715.3 Million | 520.5 Million | 510.9 Million | 556.1 Million |
Inventory | 125 Million | 125 Million | 121 Million | 121.7 Million | 121.7 Million | 118.2 Million |
Other Current Assets | 269.3 Million | 960.3 Million | 424.5 Million | 418.5 Million | 451.7 Million | 329 Million |
Total Non-Current Assets | 5.42 Billion | 5.42 Billion | 5.52 Billion | 5.58 Billion | 5.58 Billion | 5.59 Billion |
Net PPE | 2.89 Billion | 2.89 Billion | 3 Billion | 3.06 Billion | 3.06 Billion | 3.03 Billion |
Good Will And Intangible Assets | 2.08 Billion | 2.29 Billion | 2.28 Billion | 2.3 Billion | 2.3 Billion | 2.27 Billion |
Good Will | 2.08 Billion | 2.08 Billion | 2.07 Billion | 2.08 Billion | 2.08 Billion | 2.06 Billion |
Intangible Assets | - | 209 Million | 211.1 Million | 221.6 Million | 221.6 Million | 213.7 Million |
Long-Term Investments | 147.1 Million | 200 Thousand | 200 Thousand | 143.4 Million | 200 Thousand | 39.9 Million |
Tax Assets | 91.6 Million | 91.6 Million | - | 80.2 Million | - | 106.4 Million |
Other Non Current Assets | 209 Million | 146.9 Million | 232.3 Million | - | 223.4 Million | 130.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.66 Billion | 5.66 Billion | 5.74 Billion | 5.59 Billion | 5.59 Billion | 5.68 Billion |
Total Current Liabilities | 1.68 Billion | 1.68 Billion | 1.66 Billion | 1.45 Billion | 1.45 Billion | 1.49 Billion |
Account Payables | 457.8 Million | 457.8 Million | 503.6 Million | 477.6 Million | 477.6 Million | 471.9 Million |
Tax Payables | 5.1 Million | 5.1 Million | - | 3.3 Million | - | 1.6 Million |
Short Term Debt | 353.3 Million | 110.7 Million | 60.9 Million | 297.4 Million | 60.1 Million | 279.6 Million |
Deferred Revenue | 5.1 Million | 5.1 Million | 228.1 Million | 3.3 Million | - | 41.5 Million |
Other Current Liabilities | 867.3 Million | 1.11 Billion | 1.09 Billion | 676.2 Million | 916.8 Million | 699.6 Million |
Total Non Current Liabilities | 3.98 Billion | 3.97 Billion | 4.08 Billion | 4.13 Billion | 4.13 Billion | 4.18 Billion |
Long-Term Debt | 1.9 Billion | 1.9 Billion | 1.87 Billion | 1.9 Billion | 3.81 Billion | 3.86 Billion |
Deferred Revenue Non Current | 1.8 Billion | 1.8 Billion | - | 1.94 Billion | - | 263.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 259.1 Million | 259.1 Million | 2.21 Billion | 275.9 Million | 318.4 Million | 3.7 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 1.22 Billion | 1.22 Billion | 1.25 Billion | 1.26 Billion | 1.26 Billion | 1.27 Billion |
Stock Holders Equity | 1.19 Billion | 1.19 Billion | 1.22 Billion | 1.23 Billion | 1.23 Billion | 1.24 Billion |
Common Stock | 82.7 Million | 82.7 Million | 82.7 Million | 82.7 Million | 82.7 Million | 82.7 Million |
Retained Earnings | - | -53.9 Million | -20.6 Million | -17.3 Million | -17.3 Million | 49.4 Million |
Accumulated other comprehensive income | -61.3 Million | 554.29 Million | 549.1 Million | 543.9 Million | 561.19 Million | 552 Million |
Common Stock Equity | 1.19 Billion | 1.19 Billion | 1.22 Billion | 1.23 Billion | 1.23 Billion | 1.24 Billion |
Capital Lease Obligation | 1.8 Billion | 2.04 Billion | 2.12 Billion | 1.94 Billion | 2.17 Billion | 2.14 Billion |
Total Investments | 169.4 Million | 147.1 Million | 200 Thousand | 167 Million | 200 Thousand | 50.6 Million |
Total Debt | 4.05 Billion | 2.01 Billion | 1.93 Billion | 4.14 Billion | 3.87 Billion | 4.14 Billion |
Net Debt | 3.7 Billion | 1.65 Billion | 1.72 Billion | 3.95 Billion | 3.69 Billion | 3.79 Billion |
SFX
0QP6
BLRN
BNRE
HAZOOR
688309