EUR 18.87
(0.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.3 Billion | 8.61 Billion | 8.03 Billion | 7.86 Billion | 8.19 Billion | 7.79 Billion |
Total Current Assets | 1.76 Billion | 1.31 Billion | 974 Million | 852.3 Million | 999.2 Million | 1.07 Billion |
Cash And Short Term Investments | 665.1 Million | 286.2 Million | 160 Million | 137.6 Million | 172.3 Million | 197 Million |
Cash and Cash Equivalents | 665.1 Million | 286.2 Million | 160 Million | 137.6 Million | 172.3 Million | 197 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 899.8 Million | 811.9 Million | 655.9 Million | 558.2 Million | 615.9 Million | 604.2 Million |
Inventory | 185.6 Million | 195.3 Million | 138.8 Million | 137.3 Million | 124.8 Million | 120.2 Million |
Other Current Assets | 19.2 Million | 17.6 Million | 19.3 Million | 19.2 Million | 86.2 Million | 155.19 Million |
Total Non-Current Assets | 7.53 Billion | 7.3 Billion | 7.06 Billion | 7.01 Billion | 7.07 Billion | 6.57 Billion |
Net PPE | 2.72 Billion | 2.5 Billion | 2.35 Billion | 2.32 Billion | 2.4 Billion | 1.9 Billion |
Good Will And Intangible Assets | 4.68 Billion | 8.62 Billion | 8.38 Billion | 8.29 Billion | 4.66 Billion | 4.67 Billion |
Good Will | 3.98 Billion | 3.96 Billion | 3.81 Billion | 3.74 Billion | 3.79 Billion | 3.74 Billion |
Intangible Assets | 695.1 Million | 4.65 Billion | 4.56 Billion | 4.55 Billion | 869.5 Million | 925.2 Million |
Long-Term Investments | 5.1 Million | 18.9 Million | 5.4 Million | 5.3 Million | 200 Thousand | 200 Thousand |
Tax Assets | 46.9 Million | 43 Million | 31.5 Million | 36.6 Million | 24.4 Million | 56.5 Million |
Other Non Current Assets | 73.7 Million | -3.88 Billion | -3.7 Billion | -3.65 Billion | -24.4 Million | -56.5 Million |
Other Assets | - | - | - | 1.00 | 124.2 Million | 141.7 Million |
Total Liabilities | 5.82 Billion | 5.4 Billion | 5.02 Billion | 5.05 Billion | 5.24 Billion | 4.92 Billion |
Total Current Liabilities | 2.14 Billion | 1.45 Billion | 1.06 Billion | 1.1 Billion | 1.25 Billion | 1.24 Billion |
Account Payables | 355.7 Million | 326.5 Million | 233.6 Million | 193.9 Million | 263.2 Million | 252.2 Million |
Tax Payables | 24.2 Million | 24 Million | 28.2 Million | 25.5 Million | 23.7 Million | 23.9 Million |
Short Term Debt | 1.08 Billion | 515.6 Million | 307.3 Million | 431 Million | 491.7 Million | 453.1 Million |
Deferred Revenue | 83.7 Million | 81.4 Million | 74.9 Million | 62.7 Million | 71.5 Million | 68.3 Million |
Other Current Liabilities | 622.29 Million | 535.1 Million | 448.79 Million | 415.5 Million | 425 Million | 474.3 Million |
Total Non Current Liabilities | 3.68 Billion | 3.94 Billion | 3.96 Billion | 3.95 Billion | 3.11 Billion | 3.09 Billion |
Long-Term Debt | 2.71 Billion | 3.03 Billion | 3.08 Billion | 3.06 Billion | 3.11 Billion | 3.09 Billion |
Deferred Revenue Non Current | 430 Million | 390.3 Million | 367 Million | 368.3 Million | 2.79 Billion | 2.72 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 242.5 Million | 229.9 Million | 226.7 Million | 213.8 Million | -3.11 Billion | -3.09 Billion |
Other Liabilities | 1.00 | - | 1.00 | - | 873.7 Million | 587.7 Million |
Total Equity | 3.47 Billion | 3.21 Billion | 3.01 Billion | 2.8 Billion | 2.95 Billion | 2.86 Billion |
Stock Holders Equity | 3.47 Billion | 3.21 Billion | 3.01 Billion | 2.8 Billion | 2.95 Billion | 2.86 Billion |
Common Stock | 234 Million | 230.1 Million | 224.1 Million | 221.8 Million | 221.3 Million | 219.9 Million |
Retained Earnings | 1.05 Billion | 868.2 Million | 581.5 Million | 387.6 Million | 297.1 Million | -77.7 Million |
Accumulated other comprehensive income | -289.1 Million | -324.2 Million | -322.6 Million | -366.1 Million | -229.89 Million | -245.7 Million |
Common Stock Equity | 3.47 Billion | 3.21 Billion | 3.01 Billion | 2.8 Billion | 2.95 Billion | 2.86 Billion |
Capital Lease Obligation | 430 Million | 390.3 Million | 367 Million | 368.3 Million | 342.5 Million | 3.4 Million |
Total Investments | 5.1 Million | 18.9 Million | 5.4 Million | 5.3 Million | 200 Thousand | 200 Thousand |
Total Debt | 4.22 Billion | 3.94 Billion | 3.75 Billion | 3.86 Billion | 3.98 Billion | 3.59 Billion |
Net Debt | 3.56 Billion | 3.65 Billion | 3.59 Billion | 3.72 Billion | 3.81 Billion | 3.39 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.18 Billion | 9.3 Billion | 9.3 Billion | 8.97 Billion | 8.61 Billion | 8.61 Billion |
Total Current Assets | 1.62 Billion | 1.76 Billion | 1.76 Billion | 1.55 Billion | 1.31 Billion | 1.31 Billion |
Cash And Short Term Investments | 420.7 Million | 665.1 Million | 665.1 Million | 408.7 Million | 286.2 Million | 286.2 Million |
Cash and Cash Equivalents | 420.7 Million | 665.1 Million | 665.1 Million | 408.7 Million | 286.2 Million | 286.2 Million |
Short Term Investments | - | - | - | 23.5 Million | - | - |
Net Receivables | 962.4 Million | 899.8 Million | 899.8 Million | 927.1 Million | 811.9 Million | 811.9 Million |
Inventory | 186.6 Million | 185.6 Million | 185.6 Million | 200.7 Million | 195.3 Million | 195.3 Million |
Other Current Assets | 52.9 Million | 19.2 Million | 19.2 Million | 23.4 Million | 17.6 Million | 17.6 Million |
Total Non-Current Assets | 7.55 Billion | 7.53 Billion | 7.53 Billion | 7.41 Billion | 7.3 Billion | 7.3 Billion |
Net PPE | 2.81 Billion | 2.72 Billion | 2.72 Billion | 2.62 Billion | 2.5 Billion | 2.5 Billion |
Good Will And Intangible Assets | 4.62 Billion | 4.68 Billion | 4.68 Billion | 8.63 Billion | 8.62 Billion | 8.62 Billion |
Good Will | 3.96 Billion | 3.98 Billion | 3.98 Billion | 3.97 Billion | 3.96 Billion | 3.96 Billion |
Intangible Assets | 657.3 Million | 695.1 Million | 695.1 Million | 4.65 Billion | 4.65 Billion | 4.65 Billion |
Long-Term Investments | 100 Thousand | 5.1 Million | 5.1 Million | 100 Thousand | 18.9 Million | 18.9 Million |
Tax Assets | 43.4 Million | 46.9 Million | 46.9 Million | 50.9 Million | 43 Million | 43 Million |
Other Non Current Assets | 74.6 Million | 73.7 Million | 73.7 Million | -3.89 Billion | -3.88 Billion | -3.88 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.75 Billion | 5.82 Billion | 5.82 Billion | 5.66 Billion | 5.4 Billion | 5.4 Billion |
Total Current Liabilities | 2.18 Billion | 2.14 Billion | 2.14 Billion | 2.22 Billion | 1.45 Billion | 1.45 Billion |
Account Payables | 385.4 Million | 355.7 Million | 355.7 Million | 353.6 Million | 326.5 Million | 326.5 Million |
Tax Payables | 32 Million | 24.2 Million | 24.2 Million | 27.2 Million | 24 Million | 24 Million |
Short Term Debt | 1.01 Billion | 1.08 Billion | 1.08 Billion | 1.24 Billion | 515.6 Million | 515.6 Million |
Deferred Revenue | 87.6 Million | 83.7 Million | 83.7 Million | 84.8 Million | 81.4 Million | 81.4 Million |
Other Current Liabilities | 694.3 Million | 622.29 Million | 622.29 Million | 538.5 Million | 535.1 Million | 535.1 Million |
Total Non Current Liabilities | 3.57 Billion | 3.68 Billion | 3.68 Billion | 3.43 Billion | 3.94 Billion | 3.94 Billion |
Long-Term Debt | 2.63 Billion | 2.71 Billion | 2.71 Billion | 2.53 Billion | 3.03 Billion | 3.03 Billion |
Deferred Revenue Non Current | 447.5 Million | 430 Million | 430 Million | 406.2 Million | 390.3 Million | 390.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 199.1 Million | 242.5 Million | 242.5 Million | 200.9 Million | 229.9 Million | 229.9 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 3.42 Billion | 3.47 Billion | 3.47 Billion | 3.3 Billion | 3.21 Billion | 3.21 Billion |
Stock Holders Equity | 3.42 Billion | 3.47 Billion | 3.47 Billion | 3.3 Billion | 3.21 Billion | 3.21 Billion |
Common Stock | 235.6 Million | 234 Million | 234 Million | 232.7 Million | 230.1 Million | 230.1 Million |
Retained Earnings | 1.1 Billion | 1.05 Billion | 1.05 Billion | 906.6 Million | 868.2 Million | 868.2 Million |
Accumulated other comprehensive income | -384.29 Million | -289.1 Million | -289.1 Million | -301.5 Million | -324.2 Million | -324.2 Million |
Common Stock Equity | 3.42 Billion | 3.47 Billion | 3.47 Billion | 3.3 Billion | 3.21 Billion | 3.21 Billion |
Capital Lease Obligation | 562.8 Million | 430 Million | 430 Million | 406.2 Million | 390.3 Million | 390.3 Million |
Total Investments | 100 Thousand | 5.1 Million | 5.1 Million | 100 Thousand | 18.9 Million | 18.9 Million |
Total Debt | 3.65 Billion | 4.22 Billion | 4.22 Billion | 4.19 Billion | 3.94 Billion | 3.94 Billion |
Net Debt | 3.23 Billion | 3.56 Billion | 3.56 Billion | 3.78 Billion | 3.65 Billion | 3.65 Billion |
6771
PVGDF
GDG
HHI
NEXXY
300138