EUR 18.87
(0.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.3 Billion | 3.82 Billion | 3.04 Billion | 2.8 Billion | 3.28 Billion | 3.13 Billion |
Cost of Revenue | 2.35 Billion | 2.14 Billion | 1.72 Billion | 1.64 Billion | 2.3 Billion | 2.2 Billion |
Gross Profit | 1.95 Billion | 1.67 Billion | 1.32 Billion | 1.16 Billion | 981.1 Million | 933.1 Million |
Operating Expenses | 1.4 Billion | 1.23 Billion | 1.04 Billion | 984.7 Million | 667.1 Million | 692.4 Million |
Selling, General and Administrative Expenses | 765.7 Million | 1.23 Billion | 1.04 Billion | 983.3 Million | 541.3 Million | 527 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 636.4 Million | 600 Thousand | 799.99 Thousand | -1.4 Million | -5.2 Million | -3 Million |
Cost and Expenses | 3.75 Billion | 3.38 Billion | 2.76 Billion | 2.62 Billion | 2.96 Billion | 2.89 Billion |
Operating Income | 555.5 Million | 440.2 Million | 278.6 Million | 181.2 Million | 351.3 Million | 293.6 Million |
Interest Expense | 142.9 Million | 100.6 Million | 93.3 Million | 86.1 Million | 130 Million | 106.3 Million |
Income Tax Expense | 110.4 Million | 80.5 Million | 56.5 Million | 27 Million | 47.5 Million | 51.7 Million |
Earnings before Tax | 372.9 Million | 285.1 Million | 171.1 Million | 29.7 Million | 185.2 Million | 134.7 Million |
Net Income | 262.5 Million | 202.6 Million | 114.3 Million | 2.7 Million | 142 Million | 82.2 Million |
Earnings Per Share Basic | 1.13 | 0.88 | 0.51 | 0.01 | 0.63 | 0.35 |
Earnings Per Share Diluted | 1.00 | 0.81 | 0.48 | 0.01 | 0.59 | 0.35 |
Weighted Average Shares Outstanding | 233.12 Million | 231.33 Million | 223.04 Million | 221.22 Million | 220.23 Million | 233.22 Million |
Weighted Average Shares Outstanding (Diluted) | 263.54 Million | 250.76 Million | 237.38 Million | 234.73 Million | 234.21 Million | 233.22 Million |
Gross Margin | 0.45 | 0.44 | 0.43 | 0.42 | 0.30 | 0.30 |
EBIT Margin | 0.31 | 0.30 | 0.34 | 0.33 | 0.31 | 0.31 |
Profit Margin | 0.06 | 0.05 | 0.04 | 0.00 | 0.04 | 0.03 |
EBITDA | 1.31 Billion | 1.07 Billion | 1 Billion | 866.1 Million | 1.01 Billion | 904.1 Million |
Earnings Before Tax Margin | 0.13 | 0.12 | 0.09 | 0.06 | 0.11 | 0.09 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 2.24 Billion | 4.3 Billion | 2.2 Billion | 2.1 Billion | 2.03 Billion | 3.82 Billion |
Cost of Revenue | 1.52 Billion | 2.35 Billion | 1.19 Billion | 1.15 Billion | 1.13 Billion | 2.14 Billion |
Gross Profit | 722.3 Million | 1.95 Billion | 1.01 Billion | 942.7 Million | 902.5 Million | 1.67 Billion |
Operating Expenses | 474.7 Million | 1.4 Billion | 713.5 Million | 679.3 Million | 643.8 Million | 1.23 Billion |
Selling, General and Administrative Expenses | 392 Million | - | 713.5 Million | 678.8 Million | 643.5 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 82.7 Million | -9.8 Million | - | -500 Thousand | -300 Thousand | 600 Thousand |
Cost and Expenses | 1.99 Billion | 3.75 Billion | 1.9 Billion | 1.83 Billion | 1.77 Billion | 3.38 Billion |
Operating Income | 247.6 Million | 555.5 Million | 301.4 Million | 263.39 Million | 258.7 Million | 440.2 Million |
Interest Expense | 74.9 Million | 129.1 Million | 67.7 Million | 56.9 Million | 56.6 Million | 100.6 Million |
Income Tax Expense | 62 Million | 110.4 Million | 63.7 Million | 46.7 Million | 42.4 Million | 80.5 Million |
Earnings before Tax | 181.1 Million | 372.9 Million | 187.4 Million | 185.5 Million | 193.1 Million | 285.1 Million |
Net Income | 119.1 Million | 262.5 Million | 123.7 Million | 138.8 Million | 150.7 Million | 202.6 Million |
Earnings Per Share Basic | 0.51 | - | 0.53 | 0.60 | 0.66 | - |
Earnings Per Share Diluted | 0.48 | - | 0.44 | 0.53 | 0.60 | - |
Weighted Average Shares Outstanding | 246.05 Million | 233.12 Million | 233.93 Million | 232.64 Million | 229.44 Million | 231.33 Million |
Weighted Average Shares Outstanding (Diluted) | 259.48 Million | 263.54 Million | 283.7 Million | 263.41 Million | 250.58 Million | 250.76 Million |
Gross Margin | 0.32 | 0.45 | 0.46 | 0.45 | 0.44 | 0.44 |
EBIT Margin | 0.31 | - | 0.37 | 0.33 | 0.28 | - |
Profit Margin | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.05 |
EBITDA | 692.2 Million | - | 808.1 Million | 686.7 Million | 567 Million | - |
Earnings Before Tax Margin | 0.11 | 0.13 | 0.14 | 0.13 | 0.13 | 0.12 |
6771
PVGDF
GDG
HHI
NEXXY
300138