USD 0.19
(-7.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.99 Million | 2.7 Million | 2.98 Million | 416.06 Thousand | 279.6 Thousand | 1.34 Million |
Total Current Assets | 274.1 Thousand | 395.13 Thousand | 617 Thousand | 36.03 Thousand | 113.92 Thousand | 45.53 Thousand |
Cash And Short Term Investments | 263.21 Thousand | 385.85 Thousand | 551.08 Thousand | 34.3 Thousand | 22.71 Thousand | 42.96 Thousand |
Cash and Cash Equivalents | 263.21 Thousand | 385.85 Thousand | 551.08 Thousand | 34.3 Thousand | 22.71 Thousand | 42.96 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5915.00 | 3327.00 | 13.16 Thousand | 1729.00 | 1206.00 | 2567.00 |
Inventory | - | - | - | -1.73 | - | -2567.00 |
Other Current Assets | 4974.00 | 5948.00 | 52.75 Thousand | 1.73 | 90 Thousand | 2567.00 |
Total Non-Current Assets | 2.72 Million | 2.31 Million | 2.36 Million | 380.02 Thousand | 165.68 Thousand | 1.3 Million |
Net PPE | 2.68 Million | 2.27 Million | 2.35 Million | 380.02 Thousand | 165.68 Thousand | 1.3 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 36.68 Thousand | 36.68 Thousand | 10.85 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | 0.00 | 0.00 | - | - |
Total Liabilities | 121.23 Thousand | 96.01 Thousand | 124.17 Thousand | 391.99 Thousand | 303.16 Thousand | 73.59 Thousand |
Total Current Liabilities | 121.23 Thousand | 96.01 Thousand | 124.17 Thousand | 391.99 Thousand | 303.16 Thousand | 73.59 Thousand |
Account Payables | 73.73 Thousand | 48.52 | 76.67 Thousand | 324.49 Thousand | 221.46 Thousand | 73.59 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 47.5 Thousand | 47.5 Thousand | 47.5 Thousand | 47.5 Thousand | 47.5 Thousand | - |
Deferred Revenue | -121.24 | -48.52 | -124.17 Thousand | - | - | - |
Other Current Liabilities | 121.24 | 48.51 Thousand | 124.17 Thousand | 20 Thousand | 34.19 Thousand | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | 2.87 Million | 2.61 Million | 2.86 Million | 24.06 Thousand | -23.55 Thousand | 1.27 Million |
Stock Holders Equity | 2.87 Million | 2.61 Million | 2.86 Million | 24.06 Thousand | -23.55 Thousand | 1.27 Million |
Common Stock | 8.48 Million | 7.26 Million | 6.46 Million | 2.95 Million | 2.32 Million | 1.78 Million |
Retained Earnings | -6.1 Million | -4.92 Million | -3.87 Million | -2.99 Million | -2.55 Million | -919.87 Thousand |
Accumulated other comprehensive income | - | 270.99 Thousand | 270.99 Thousand | 61.39 Thousand | 53.89 Thousand | 13.87 Thousand |
Common Stock Equity | 2.87 Million | 2.61 Million | 2.86 Million | 24.06 Thousand | -23.55 Thousand | 1.27 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 36.68 Thousand | 36.68 Thousand | 10.85 Thousand | - | - | - |
Total Debt | 47.5 Thousand | 47.5 Thousand | 47.5 Thousand | 47.5 Thousand | 47.5 Thousand | - |
Net Debt | -215.71 Thousand | -338.35 Thousand | -503.58 Thousand | 13.19 Thousand | 24.78 Thousand | -42.96 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.8 Million | 2.95 Million | 2.99 Million | 2.99 Million | 3.6 Million | 2.67 Million |
Total Current Assets | 732.58 Thousand | 41.88 Thousand | 274.1 Thousand | 274.1 Thousand | 609.76 Thousand | 51.36 Thousand |
Cash And Short Term Investments | 709.33 Thousand | 37.23 Thousand | 263.21 Thousand | 263.21 Thousand | 597.08 Thousand | 35.86 Thousand |
Cash and Cash Equivalents | 709.33 Thousand | 37.23 Thousand | 263.21 Thousand | 263.21 Thousand | 597.08 Thousand | 35.86 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5621.00 | 3419.00 | 5915.00 | 5915.00 | 3932.00 | 2962.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 17.62 Thousand | 1233.00 | 4974.00 | 4974.00 | 8753.00 | 12.53 Thousand |
Total Non-Current Assets | 3.07 Million | 2.91 Million | 2.72 Million | 2.72 Million | 2.99 Million | 2.62 Million |
Net PPE | 3.03 Million | 2.87 Million | 2.68 Million | 2.68 Million | 2.95 Million | 2.58 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 36.68 Thousand | 36.68 Thousand | 36.68 Thousand | 36.68 Thousand | 36.68 Thousand | 36.68 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -2.00 | - | -1.00 | -1.00 | -1.00 | - |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 158.61 Thousand | 212.47 Thousand | 121.23 Thousand | 121.23 Thousand | 67.65 Thousand | 204.36 Thousand |
Total Current Liabilities | 158.61 Thousand | 212.47 Thousand | 121.23 Thousand | 121.23 Thousand | 67.65 Thousand | 204.36 Thousand |
Account Payables | 111.11 Thousand | 164.97 Thousand | 73.73 Thousand | 73.73 Thousand | 20.16 | 127.86 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 47.5 Thousand | 47.5 Thousand | 47.5 Thousand | 47.5 Thousand | 47.5 Thousand | 47.5 Thousand |
Deferred Revenue | -158.61 Thousand | -212.47 Thousand | -121.24 | -121.24 | -20.16 | -175.36 |
Other Current Liabilities | 158.61 Thousand | 212.47 Thousand | 121.24 | 121.24 | 20.15 Thousand | 29.17 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | -212.47 Thousand | - | - | - | - |
Total Equity | 3.64 Million | 2.74 Million | 2.87 Million | 2.87 Million | 3.53 Million | 2.47 Million |
Stock Holders Equity | 3.64 Million | 2.74 Million | 2.87 Million | 2.87 Million | 3.53 Million | 2.47 Million |
Common Stock | 9.47 Million | 8.48 Million | 8.48 Million | 8.48 Million | 8.49 Million | 7.28 Million |
Retained Earnings | -6.31 Million | -6.23 Million | -6.1 Million | -6.1 Million | -5.45 Million | -5.3 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.64 Million | 2.74 Million | 2.87 Million | 2.87 Million | 3.53 Million | 2.47 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 36.68 Thousand | 36.68 Thousand | 36.68 Thousand | 36.68 Thousand | 36.68 Thousand | 36.68 Thousand |
Total Debt | 47.5 Thousand | 47.5 Thousand | 47.5 Thousand | 47.5 Thousand | 47.5 Thousand | 47.5 Thousand |
Net Debt | -661.83 Thousand | 10.26 Thousand | -215.71 Thousand | -215.71 Thousand | -549.58 Thousand | 11.63 Thousand |
GDG
QNTO
039840
300138
ELIS
6771