JPY 637.0
(1.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 30.61 Billion | 28.96 Billion | 27.4 Billion | 25.02 Billion | 26.13 Billion | 27.6 Billion |
Total Current Assets | 25.28 Billion | 23.97 Billion | 22.37 Billion | 20.13 Billion | 21.92 Billion | 23.27 Billion |
Cash And Short Term Investments | 6.77 Billion | 4.48 Billion | 5.66 Billion | 6.13 Billion | 6.36 Billion | 6.15 Billion |
Cash and Cash Equivalents | 6.53 Billion | 4.48 Billion | 5.66 Billion | 6.13 Billion | 6.36 Billion | 6.15 Billion |
Short Term Investments | 244 Million | -259 Million | -260 Million | -263 Million | -263 Million | -263 Million |
Net Receivables | 6.61 Billion | 8.64 Billion | 6.73 Billion | 5.75 Billion | 6.52 Billion | 7.73 Billion |
Inventory | 11.68 Billion | 9.88 Billion | 9.02 Billion | 7.36 Billion | 8.45 Billion | 8.24 Billion |
Other Current Assets | 214 Million | 956 Million | 959 Million | 883 Million | 577 Million | 1.14 Billion |
Total Non-Current Assets | 5.32 Billion | 4.98 Billion | 5.02 Billion | 4.89 Billion | 4.2 Billion | 4.33 Billion |
Net PPE | 4.18 Billion | 4.22 Billion | 4.24 Billion | 4.09 Billion | 3.37 Billion | 3.34 Billion |
Good Will And Intangible Assets | 102 Million | 99 Million | 118 Million | 123 Million | 191 Million | 299 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 102 Million | 99 Million | 118 Million | 123 Million | 191 Million | 299 Million |
Long-Term Investments | 501 Million | 623 Million | 636 Million | 632 Million | 586 Million | 622 Million |
Tax Assets | 42 Million | 38 Million | 24 Million | 43 Million | 55 Million | 65 Million |
Other Non Current Assets | 492 Million | -1 Million | -1 Million | - | - | - |
Other Assets | - | 2 Million | 3 Million | 1 Million | 1 Million | 1 Million |
Total Liabilities | 16.92 Billion | 16.25 Billion | 13.69 Billion | 11.53 Billion | 13.04 Billion | 15.24 Billion |
Total Current Liabilities | 12.41 Billion | 11.6 Billion | 8.62 Billion | 7.39 Billion | 8.74 Billion | 12.44 Billion |
Account Payables | 4.75 Billion | 2.27 Billion | 1.64 Billion | 1.4 Billion | 2.21 Billion | 2.58 Billion |
Tax Payables | 255 Million | 114 Million | 73 Million | 53 Million | 51 Million | 328 Million |
Short Term Debt | 4.3 Billion | 4.26 Billion | 3.47 Billion | 2.22 Billion | 2.53 Billion | 4.23 Billion |
Deferred Revenue | 1.05 Billion | 1.93 Billion | 1.26 Billion | 937 Million | 1.22 Billion | 1.99 Billion |
Other Current Liabilities | 2.29 Billion | 3.13 Billion | 2.24 Billion | 2.82 Billion | 2.77 Billion | 3.62 Billion |
Total Non Current Liabilities | 4.51 Billion | 4.64 Billion | 5.06 Billion | 4.14 Billion | 4.29 Billion | 2.79 Billion |
Long-Term Debt | 3.63 Billion | 4.02 Billion | 4.32 Billion | 3.29 Billion | 3.33 Billion | 1.73 Billion |
Deferred Revenue Non Current | 320 Million | 583 Million | 694 Million | 808 Million | 935 Million | 1.03 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 495 Million | 3 Million | 4 Million | 3 Million | 1 Million | 2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.68 Billion | 12.71 Billion | 13.71 Billion | 13.48 Billion | 13.08 Billion | 12.36 Billion |
Stock Holders Equity | 13.68 Billion | 12.71 Billion | 13.71 Billion | 13.48 Billion | 13.08 Billion | 12.36 Billion |
Common Stock | 7 Billion | 7 Billion | 7 Billion | 7 Billion | 7 Billion | 7 Billion |
Retained Earnings | 3.54 Billion | 2.92 Billion | 4.06 Billion | 3.98 Billion | 3.73 Billion | 3.27 Billion |
Accumulated other comprehensive income | -416 Million | -773 Million | -908 Million | -1.04 Billion | -1.19 Billion | -1.06 Billion |
Common Stock Equity | 13.68 Billion | 12.71 Billion | 13.71 Billion | 13.48 Billion | 13.08 Billion | 12.36 Billion |
Capital Lease Obligation | 320 Million | 426 Million | 431 Million | 445 Million | 413 Million | 420 Million |
Total Investments | 745 Million | 364 Million | 376 Million | 369 Million | 323 Million | 359 Million |
Total Debt | 8.26 Billion | 8.29 Billion | 7.8 Billion | 5.52 Billion | 5.87 Billion | 5.97 Billion |
Net Debt | 1.73 Billion | 3.8 Billion | 2.14 Billion | -609 Million | -494 Million | -187 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 30.01 Billion | 30.61 Billion | 30.61 Billion | 30.57 Billion | 29.02 Billion | 27.14 Billion |
Total Current Assets | 24.66 Billion | 25.28 Billion | 25.28 Billion | 25.6 Billion | 24.05 Billion | 22.12 Billion |
Cash And Short Term Investments | 5.87 Billion | 6.77 Billion | 6.77 Billion | 6.71 Billion | 6.78 Billion | 5.91 Billion |
Cash and Cash Equivalents | 5.87 Billion | 6.53 Billion | 6.53 Billion | 6.71 Billion | 6.78 Billion | 5.91 Billion |
Short Term Investments | - | 244 Million | 244 Million | - | - | -300 Million |
Net Receivables | 3.54 Billion | 6.61 Billion | 6.61 Billion | 3.79 Billion | 3.73 Billion | 3.03 Billion |
Inventory | 14.75 Billion | 11.68 Billion | 11.68 Billion | 14.05 Billion | 12.34 Billion | 12.14 Billion |
Other Current Assets | 484 Million | 214 Million | 214 Million | 1.03 Billion | 1.19 Billion | 1.03 Billion |
Total Non-Current Assets | 5.34 Billion | 5.32 Billion | 5.32 Billion | 4.97 Billion | 4.96 Billion | 5.01 Billion |
Net PPE | 4.18 Billion | 4.18 Billion | 4.18 Billion | 4.13 Billion | 4.12 Billion | 4.17 Billion |
Good Will And Intangible Assets | 108 Million | 102 Million | 102 Million | 102 Million | 106 Million | 105 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 108 Million | 102 Million | 102 Million | 102 Million | 106 Million | 105 Million |
Long-Term Investments | 1.05 Billion | 501 Million | 501 Million | 452 Million | 441 Million | 742 Million |
Tax Assets | - | 42 Million | 42 Million | -452 Million | -441 Million | -300 Million |
Other Non Current Assets | 1 Million | 492 Million | 492 Million | 732 Million | 732 Million | 300 Million |
Other Assets | - | - | - | - | 2 Million | 1 Million |
Total Liabilities | 17.2 Billion | 16.92 Billion | 16.92 Billion | 17.5 Billion | 16.04 Billion | 14.37 Billion |
Total Current Liabilities | 13.06 Billion | 12.41 Billion | 12.41 Billion | 12.64 Billion | 10.77 Billion | 10.14 Billion |
Account Payables | 4.61 Billion | 4.75 Billion | 4.75 Billion | 2 Billion | 1.6 Billion | 2.14 Billion |
Tax Payables | 21 Million | 255 Million | 255 Million | 32 Million | 95 Million | 42 Million |
Short Term Debt | 4.62 Billion | 4.3 Billion | 4.3 Billion | 3.97 Billion | 2.54 Billion | 2.22 Billion |
Deferred Revenue | 21 Million | 1.05 Billion | 1.05 Billion | 459 Million | 759 Million | 435 Million |
Other Current Liabilities | 3.8 Billion | 2.29 Billion | 2.29 Billion | 6.2 Billion | 5.85 Billion | 5.33 Billion |
Total Non Current Liabilities | 4.14 Billion | 4.51 Billion | 4.51 Billion | 4.86 Billion | 5.27 Billion | 4.23 Billion |
Long-Term Debt | 3.27 Billion | 3.63 Billion | 3.63 Billion | 3.99 Billion | 4.44 Billion | 3.36 Billion |
Deferred Revenue Non Current | -65 Million | 320 Million | 320 Million | 422 Million | 418 Million | 421 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 862 Million | 495 Million | 495 Million | 381 Million | 345 Million | 401 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.8 Billion | 13.68 Billion | 13.68 Billion | 13.07 Billion | 12.97 Billion | 12.76 Billion |
Stock Holders Equity | 12.8 Billion | 13.68 Billion | 13.68 Billion | 13.07 Billion | 12.97 Billion | 12.76 Billion |
Common Stock | 7 Billion | 7 Billion | 7 Billion | 7 Billion | 7 Billion | 7 Billion |
Retained Earnings | 2.5 Billion | 3.54 Billion | 3.54 Billion | 3.06 Billion | 2.93 Billion | 2.74 Billion |
Accumulated other comprehensive income | -255 Million | -416 Million | -416 Million | -553 Million | -521 Million | -536 Million |
Common Stock Equity | 12.8 Billion | 13.68 Billion | 13.68 Billion | 13.07 Billion | 12.97 Billion | 12.76 Billion |
Capital Lease Obligation | - | 320 Million | 320 Million | - | - | - |
Total Investments | 1.05 Billion | 745 Million | 745 Million | 452 Million | 441 Million | 442 Million |
Total Debt | 7.9 Billion | 8.26 Billion | 8.26 Billion | 7.96 Billion | 6.99 Billion | 5.58 Billion |
Net Debt | 2.02 Billion | 1.73 Billion | 1.73 Billion | 1.24 Billion | 215 Million | -324 Million |
PVGDF
GDG
QNTO
NEXXY
300138
ELIS