EUR 257.5
(1.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 60.52 Billion | 60.56 Billion | 59.41 Billion | 52.31 Billion | 52.58 Billion | 48.39 Billion |
Total Current Assets | 9.72 Billion | 8.64 Billion | 9.19 Billion | 13.72 Billion | 10.75 Billion | 7 Billion |
Cash And Short Term Investments | 2.55 Billion | 1.98 Billion | 3.33 Billion | 8.92 Billion | 5.37 Billion | 1.84 Billion |
Cash and Cash Equivalents | 2.55 Billion | 1.75 Billion | 1.58 Billion | 4.68 Billion | 4.83 Billion | 1.82 Billion |
Short Term Investments | 884 Million | 233 Million | 1.74 Billion | 4.24 Billion | 542 Million | 11 Million |
Net Receivables | 3.2 Billion | 3.28 Billion | 2.94 Billion | 2.5 Billion | 2.77 Billion | 2.36 Billion |
Inventory | 2.75 Billion | 2.91 Billion | 2.52 Billion | 1.99 Billion | 2.24 Billion | 2.03 Billion |
Other Current Assets | 1.2 Billion | 454 Million | 387 Million | 295 Million | 355 Million | 771 Million |
Total Non-Current Assets | 50.8 Billion | 51.92 Billion | 50.22 Billion | 38.59 Billion | 41.83 Billion | 40.81 Billion |
Net PPE | 8.25 Billion | 7.75 Billion | 7.14 Billion | 5.1 Billion | 5.63 Billion | 5.16 Billion |
Good Will And Intangible Assets | 41.27 Billion | 73.59 Billion | 70.8 Billion | 55.34 Billion | 59.44 Billion | 35.46 Billion |
Good Will | 30.26 Billion | 30.73 Billion | 29.1 Billion | 22.65 Billion | 24.07 Billion | 23.48 Billion |
Intangible Assets | 11.01 Billion | 42.85 Billion | 41.7 Billion | 32.68 Billion | 35.37 Billion | 11.97 Billion |
Long-Term Investments | 81 Million | 519 Million | 387 Million | 144 Million | 150 Million | 191 Million |
Tax Assets | 387 Million | 408 Million | 487 Million | 418 Million | 429 Million | 341 Million |
Other Non Current Assets | 804 Million | -30.35 Billion | -28.6 Billion | -22.41 Billion | -23.82 Billion | -341 Million |
Other Assets | - | - | - | - | - | 571 Million |
Total Liabilities | 21.63 Billion | 22.41 Billion | 23.54 Billion | 19.52 Billion | 17.25 Billion | 14.99 Billion |
Total Current Liabilities | 9.74 Billion | 8.88 Billion | 8.92 Billion | 6.17 Billion | 5.61 Billion | 7.47 Billion |
Account Payables | 2.38 Billion | 2.29 Billion | 2.21 Billion | 1.86 Billion | 1.77 Billion | 1.74 Billion |
Tax Payables | 561 Million | 711 Million | 805 Million | 530 Million | 455 Million | 99 Million |
Short Term Debt | 2.69 Billion | 2.01 Billion | 1.87 Billion | 1.16 Billion | 932 Million | 1.65 Billion |
Deferred Revenue | 561 Million | 222 Million | 179 Million | 49 Million | 60 Million | 58 Million |
Other Current Liabilities | 4.1 Billion | 4.35 Billion | 4.65 Billion | 3.09 Billion | 2.85 Billion | 4.01 Billion |
Total Non Current Liabilities | 11.89 Billion | 13.52 Billion | 14.61 Billion | 13.34 Billion | 11.63 Billion | 2.56 Billion |
Long-Term Debt | 6.55 Billion | 7.85 Billion | 8.91 Billion | 9.32 Billion | 6.86 Billion | 2.56 Billion |
Deferred Revenue Non Current | 2.39 Billion | 27 Million | 27 Million | 2 Million | 2 Million | 5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 788 Million | 3.26 Billion | 3.13 Billion | 2.13 Billion | 2.63 Billion | -2.27 Billion |
Other Liabilities | - | - | - | - | - | 4.95 Billion |
Total Equity | 38.89 Billion | 38.14 Billion | 35.87 Billion | 32.79 Billion | 35.33 Billion | 33.4 Billion |
Stock Holders Equity | 38.23 Billion | 37.45 Billion | 35.06 Billion | 32.26 Billion | 34.79 Billion | 32.89 Billion |
Common Stock | 82 Million | 81 Million | 80 Million | 79 Million | 79 Million | 77 Million |
Retained Earnings | 2.28 Billion | 13.43 Billion | 12.69 Billion | 11.95 Billion | 12.24 Billion | 11.93 Billion |
Accumulated other comprehensive income | 212 Million | 1.23 Billion | 139 Million | -1.57 Billion | 564 Million | 12.04 Billion |
Common Stock Equity | 38.23 Billion | 37.45 Billion | 35.06 Billion | 32.26 Billion | 34.79 Billion | 32.89 Billion |
Capital Lease Obligation | 2.39 Billion | 2.33 Billion | 2.23 Billion | 1.41 Billion | 1.61 Billion | 1.48 Billion |
Total Investments | 81 Million | 752 Million | 2.13 Billion | 4.38 Billion | 692 Million | 202 Million |
Total Debt | 11.65 Billion | 12.2 Billion | 13.01 Billion | 11.89 Billion | 9.41 Billion | 5.7 Billion |
Net Debt | 9.09 Billion | 10.44 Billion | 11.42 Billion | 7.21 Billion | 4.57 Billion | 3.87 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 61.49 Billion | 60.52 Billion | 60.52 Billion | 60.22 Billion | 60.56 Billion | 60.56 Billion |
Total Current Assets | 10.06 Billion | 9.72 Billion | 9.72 Billion | 9.06 Billion | 8.64 Billion | 8.64 Billion |
Cash And Short Term Investments | 2.16 Billion | 2.55 Billion | 2.55 Billion | 1.71 Billion | 1.98 Billion | 1.98 Billion |
Cash and Cash Equivalents | 2.16 Billion | 2.55 Billion | 2.55 Billion | 1.5 Billion | 1.75 Billion | 1.75 Billion |
Short Term Investments | 222 Million | 884 Million | 884 Million | 205 Million | 233 Million | 233 Million |
Net Receivables | 3.38 Billion | 3.2 Billion | 3.2 Billion | 3.54 Billion | 3.28 Billion | 3.28 Billion |
Inventory | 2.98 Billion | 2.75 Billion | 2.75 Billion | 3.04 Billion | 2.91 Billion | 2.91 Billion |
Other Current Assets | 1.19 Billion | 1.2 Billion | 1.2 Billion | 759 Million | 454 Million | 454 Million |
Total Non-Current Assets | 51.43 Billion | 50.8 Billion | 50.8 Billion | 51.16 Billion | 51.92 Billion | 51.92 Billion |
Net PPE | 8.56 Billion | 8.25 Billion | 8.25 Billion | 7.88 Billion | 7.75 Billion | 7.75 Billion |
Good Will And Intangible Assets | 41.34 Billion | 41.27 Billion | 41.27 Billion | 72.34 Billion | 73.59 Billion | 73.59 Billion |
Good Will | 30.71 Billion | 30.26 Billion | 30.26 Billion | 30.39 Billion | 30.73 Billion | 30.73 Billion |
Intangible Assets | 10.63 Billion | 11.01 Billion | 11.01 Billion | 41.94 Billion | 42.85 Billion | 42.85 Billion |
Long-Term Investments | 470 Million | 81 Million | 81 Million | 492 Million | 519 Million | 519 Million |
Tax Assets | 429 Million | 387 Million | 387 Million | 417 Million | 408 Million | 408 Million |
Other Non Current Assets | 618 Million | 804 Million | 804 Million | -29.97 Billion | -30.35 Billion | -30.35 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.86 Billion | 21.63 Billion | 21.63 Billion | 21.86 Billion | 22.41 Billion | 22.41 Billion |
Total Current Liabilities | 11.37 Billion | 9.74 Billion | 9.74 Billion | 9.89 Billion | 8.88 Billion | 8.88 Billion |
Account Payables | 2.57 Billion | 2.38 Billion | 2.38 Billion | 2.27 Billion | 2.29 Billion | 2.29 Billion |
Tax Payables | 788 Million | 561 Million | 561 Million | 865 Million | 711 Million | 711 Million |
Short Term Debt | 3.34 Billion | 2.69 Billion | 2.69 Billion | 2.84 Billion | 2.01 Billion | 2.01 Billion |
Deferred Revenue | 202 Million | 561 Million | 561 Million | 223 Million | 222 Million | 222 Million |
Other Current Liabilities | 5.25 Billion | 4.1 Billion | 4.1 Billion | 4.54 Billion | 4.35 Billion | 4.35 Billion |
Total Non Current Liabilities | 10.48 Billion | 11.89 Billion | 11.89 Billion | 11.96 Billion | 13.52 Billion | 13.52 Billion |
Long-Term Debt | 5.06 Billion | 6.55 Billion | 6.55 Billion | 6.56 Billion | 7.85 Billion | 7.85 Billion |
Deferred Revenue Non Current | 15 Million | 2.39 Billion | 2.39 Billion | 26 Million | 27 Million | 27 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.35 Billion | 788 Million | 788 Million | 3.09 Billion | 3.26 Billion | 3.26 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.62 Billion | 38.89 Billion | 38.89 Billion | 38.36 Billion | 38.14 Billion | 38.14 Billion |
Stock Holders Equity | 39.02 Billion | 38.23 Billion | 38.23 Billion | 37.72 Billion | 37.45 Billion | 37.45 Billion |
Common Stock | 82 Million | 82 Million | 82 Million | 82 Million | 81 Million | 81 Million |
Retained Earnings | 15.09 Billion | 2.28 Billion | 2.28 Billion | 14.59 Billion | 13.43 Billion | 13.43 Billion |
Accumulated other comprehensive income | 645 Million | 212 Million | 212 Million | 569 Million | 1.23 Billion | 1.23 Billion |
Common Stock Equity | 39.02 Billion | 38.23 Billion | 38.23 Billion | 37.72 Billion | 37.45 Billion | 37.45 Billion |
Capital Lease Obligation | 3.5 Billion | 2.39 Billion | 2.39 Billion | 2.33 Billion | 2.33 Billion | 2.33 Billion |
Total Investments | 470 Million | 81 Million | 81 Million | 697 Million | 752 Million | 752 Million |
Total Debt | 8.41 Billion | 11.65 Billion | 11.65 Billion | 11.74 Billion | 12.2 Billion | 12.2 Billion |
Net Debt | 6.24 Billion | 9.09 Billion | 9.09 Billion | 10.23 Billion | 10.44 Billion | 10.44 Billion |
7705
2PR4
TOYRF
NMRK
DSFIR
8611