USD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 18.02 Million | 34.6 Million | 51.45 Million | 63.8 Million | 5 Million | 10.83 Million |
Total Current Assets | 2.22 Million | 10.83 Million | 23.86 Million | 26.16 Million | 4.13 Million | 10.53 Million |
Cash And Short Term Investments | 708 Thousand | 1.76 Million | 12.53 Million | 17.33 Million | 367 Thousand | 465 Thousand |
Cash and Cash Equivalents | 708 Thousand | 1.76 Million | 12.53 Million | 17.33 Million | 367 Thousand | 465 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 905 Thousand | 837 Thousand | 794 Thousand | 947 Thousand | 1.8 Million | 3.46 Million |
Inventory | 594 Thousand | 4.9 Million | 9.85 Million | 4.97 Million | 1.37 Million | 5.03 Million |
Other Current Assets | 16 Thousand | 208 Thousand | 679 Thousand | 2.09 Million | 590 Thousand | 138 Thousand |
Total Non-Current Assets | 15.8 Million | 23.76 Million | 27.59 Million | 37.63 Million | 868 Thousand | 302 Thousand |
Net PPE | 10.2 Million | 13.93 Million | 2.38 Million | 1.93 Million | 716 Thousand | 40 Thousand |
Good Will And Intangible Assets | 2.83 Million | 6.89 Million | 21.44 Million | 34.56 Million | 102 Thousand | 212 Thousand |
Good Will | 827 Thousand | 4.06 Million | 15.19 Million | 29.69 Million | - | - |
Intangible Assets | 2 Million | 2.83 Million | 6.25 Million | 4.87 Million | 102 Thousand | 212 Thousand |
Long-Term Investments | 2.75 Million | 2.93 Million | 3.76 Million | 1.13 Million | 50 Thousand | 50 Thousand |
Tax Assets | - | -2.93 Million | -3.76 Million | -1.13 Million | -50 Thousand | -50 Thousand |
Other Non Current Assets | 1.00 | 2.93 Million | 3.76 Million | 1.13 Million | 50 Thousand | 50 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.2 Million | 33.08 Million | 17.3 Million | 8 Million | 13.64 Million | 11.15 Million |
Total Current Liabilities | 23.41 Million | 20.52 Million | 6.24 Million | 6.65 Million | 4.66 Million | 7.46 Million |
Account Payables | 1.87 Million | 3.4 Million | 3.26 Million | 1.54 Million | 1.15 Million | 3.73 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 14.83 Million | 12.66 Million | 281 Thousand | -896 Thousand | 689 Thousand | 1.65 Million |
Deferred Revenue | 2.57 Million | 114 Thousand | 422 Thousand | 896 Thousand | 412 Thousand | 980 Thousand |
Other Current Liabilities | 4.13 Million | 4.34 Million | 2.27 Million | 5.11 Million | 2.41 Million | 1.09 Million |
Total Non Current Liabilities | 9.79 Million | 12.55 Million | 11.06 Million | 1.34 Million | 8.97 Million | 3.69 Million |
Long-Term Debt | 390 Thousand | 11.81 Million | 10 Million | - | 8.96 Million | 3.67 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.4 Million | 9000.00 | 11 Thousand | 4000.00 | 13 Thousand | 21 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -15.18 Million | 1.51 Million | 34.14 Million | 55.8 Million | -8.63 Million | -321 Thousand |
Stock Holders Equity | -15.18 Million | 1.51 Million | 34.14 Million | 55.8 Million | -8.63 Million | -321 Thousand |
Common Stock | 295.54 Million | 292.92 Million | 292.96 Million | 290.54 Million | 225.16 Million | 224.84 Million |
Retained Earnings | -311.27 Million | -291.87 Million | -260.95 Million | -236.19 Million | -233.08 Million | -223.77 Million |
Accumulated other comprehensive income | 548.99 Thousand | 476 Thousand | 2.14 Million | 1.45 Million | -715 Thousand | -1.39 Million |
Common Stock Equity | -15.18 Million | 1.51 Million | 34.14 Million | 55.8 Million | -8.63 Million | -321 Thousand |
Capital Lease Obligation | 9.29 Million | 11.86 Million | 281 Thousand | 535 Thousand | 746 Thousand | - |
Total Investments | 2.75 Million | 2.93 Million | 3.76 Million | 1.13 Million | 50 Thousand | 50 Thousand |
Total Debt | 15.22 Million | 24.47 Million | 10.28 Million | - | 9.65 Million | 5.33 Million |
Net Debt | 14.52 Million | 22.7 Million | -2.25 Million | -17.33 Million | 9.28 Million | 4.86 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 18.02 Million | 18.02 Million | 26.48 Million | 26.48 Million | 34.6 Million | 34.6 Million |
Total Current Assets | 2.22 Million | 2.22 Million | 4.21 Million | 4.21 Million | 10.83 Million | 10.83 Million |
Cash And Short Term Investments | 708 Thousand | 708 Thousand | 1.1 Million | 1.1 Million | 1.76 Million | 1.76 Million |
Cash and Cash Equivalents | 708 Thousand | 708 Thousand | 1.1 Million | 1.1 Million | 1.76 Million | 1.76 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 905 Thousand | 905 Thousand | 371 Thousand | 371 Thousand | 837 Thousand | 837 Thousand |
Inventory | 594 Thousand | 594 Thousand | 857 Thousand | 857 Thousand | 4.9 Million | 4.9 Million |
Other Current Assets | 16 Thousand | 16 Thousand | 1.69 Million | 1.88 Million | 208 Thousand | 208 Thousand |
Total Non-Current Assets | 15.8 Million | 15.8 Million | 22.27 Million | 22.27 Million | 23.76 Million | 23.76 Million |
Net PPE | 10.2 Million | 10.2 Million | 12.81 Million | 12.81 Million | 13.93 Million | 13.93 Million |
Good Will And Intangible Assets | 2.83 Million | 2.83 Million | 6.7 Million | 6.7 Million | 6.89 Million | 6.89 Million |
Good Will | 827 Thousand | 827 Thousand | 4.06 Million | 4.06 Million | 4.06 Million | 4.06 Million |
Intangible Assets | 2 Million | 2 Million | 2.64 Million | 2.64 Million | 2.83 Million | 2.83 Million |
Long-Term Investments | 2.75 Million | 2.75 Million | 2.75 Million | 2.75 Million | 2.93 Million | 2.93 Million |
Tax Assets | - | - | -2.75 Million | - | -2.93 Million | -2.93 Million |
Other Non Current Assets | 1.00 | 1.00 | 2.75 Million | - | 2.93 Million | 2.93 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.2 Million | 33.2 Million | 33.24 Million | 33.24 Million | 33.08 Million | 33.08 Million |
Total Current Liabilities | 23.41 Million | 23.41 Million | 10.83 Million | 10.83 Million | 20.52 Million | 20.52 Million |
Account Payables | 1.87 Million | 1.87 Million | 1.88 Million | 1.88 Million | 3.4 Million | 3.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 14.83 Million | 14.83 Million | 4.78 Million | 4.78 Million | 12.66 Million | 12.66 Million |
Deferred Revenue | 2.57 Million | 2.57 Million | 98 Thousand | - | 114 Thousand | 114 Thousand |
Other Current Liabilities | 4.13 Million | 6.7 Million | 4.07 Million | 4.17 Million | 4.34 Million | 4.34 Million |
Total Non Current Liabilities | 9.79 Million | 9.79 Million | 22.4 Million | 22.4 Million | 12.55 Million | 12.55 Million |
Long-Term Debt | 390 Thousand | 390 Thousand | 10.87 Million | 21.82 Million | 11.81 Million | 11.81 Million |
Deferred Revenue Non Current | - | - | 10.37 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.4 Million | 9.4 Million | 579 Thousand | 579 Thousand | 9000.00 | 9000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -15.18 Million | -15.18 Million | -6.75 Million | -6.75 Million | 1.51 Million | 1.51 Million |
Stock Holders Equity | -15.18 Million | -15.18 Million | -6.75 Million | -6.75 Million | 1.51 Million | 1.51 Million |
Common Stock | 295.54 Million | 295.54 Million | 294.21 Million | 294.21 Million | 292.92 Million | 292.92 Million |
Retained Earnings | -311.27 Million | -311.27 Million | -301.42 Million | -301.42 Million | -291.87 Million | -291.87 Million |
Accumulated other comprehensive income | 548.99 Thousand | 548.99 Thousand | 457 Thousand | 457 Thousand | 476 Thousand | 476 Thousand |
Common Stock Equity | -15.18 Million | -15.18 Million | -6.75 Million | -6.75 Million | 1.51 Million | 1.51 Million |
Capital Lease Obligation | 9.29 Million | 9.29 Million | 11.84 Million | 11.84 Million | 11.86 Million | 11.86 Million |
Total Investments | 2.75 Million | 2.75 Million | 2.75 Million | 2.75 Million | 2.93 Million | 2.93 Million |
Total Debt | 15.22 Million | 15.22 Million | 15.65 Million | 26.6 Million | 24.47 Million | 24.47 Million |
Net Debt | 14.52 Million | 14.52 Million | 14.55 Million | 25.5 Million | 22.7 Million | 22.7 Million |
SRBK
2892
SMSAAM
EL
7705
2PR4