HKD 0.91
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.31 Million | 15.66 Million | 31.31 Million | 32.87 Million | 42.72 Million | 45.73 Million |
Total Current Assets | 9.39 Million | 11.44 Million | 25.43 Million | 26.87 Million | 36.02 Million | 44.03 Million |
Cash And Short Term Investments | 3.21 Million | 6.64 Million | 15.08 Million | 18.87 Million | 16.26 Million | 33.78 Million |
Cash and Cash Equivalents | 3.21 Million | 6.64 Million | 15.08 Million | 18.87 Million | 16.26 Million | 33.78 Million |
Short Term Investments | 345 Thousand | 263 Thousand | 133 Thousand | 481 Thousand | 115 Thousand | 147 Thousand |
Net Receivables | 5.45 Million | 3.89 Million | 9.09 Million | 6.56 Million | 16.42 Million | 8.07 Million |
Inventory | 1.00 | -3.89 Million | 1.00 | 1.00 | 2.00 | 1.00 |
Other Current Assets | 383.99 Thousand | 4.8 Million | 1.11 Million | 957.99 Thousand | 3.23 Million | 10.24 Million |
Total Non-Current Assets | 1.91 Million | 4.21 Million | 5.88 Million | 6 Million | 6.69 Million | 1.7 Million |
Net PPE | 1.75 Million | 2.17 Million | 2.82 Million | 3.02 Million | 3.24 Million | 1.57 Million |
Good Will And Intangible Assets | 160 Thousand | 2.04 Million | 3.06 Million | 2.97 Million | 3.44 Million | 129 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 160 Thousand | 2.04 Million | 3.06 Million | 2.97 Million | 3.44 Million | 129 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -4.21 Million | -5.88 Million | -6 Million | -6.69 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.51 Million | 6.37 Million | 15.53 Million | 10.8 Million | 9.49 Million | 13.46 Million |
Total Current Liabilities | 6.88 Million | 5.58 Million | 14.52 Million | 10.04 Million | 8.76 Million | 13.35 Million |
Account Payables | 986 Thousand | 110 Thousand | 8.19 Million | 2.76 Million | 1.04 Million | 1.99 Million |
Tax Payables | 650 Thousand | 904 Thousand | 978 Thousand | 1.02 Million | 1.23 Million | 2.03 Million |
Short Term Debt | 994 Thousand | 1.03 Million | 1.09 Million | 1.07 Million | 993 Thousand | 918 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 4.9 Million | 4.43 Million | 5.24 Million | 6.2 Million | 6.72 Million | 10.44 Million |
Total Non Current Liabilities | 635 Thousand | 794 Thousand | 1 Million | 755 Thousand | 725 Thousand | 115 Thousand |
Long-Term Debt | 602 Thousand | 771 Thousand | 974 Thousand | 743 Thousand | 713 Thousand | 106 Thousand |
Deferred Revenue Non Current | -33 Thousand | -23 Thousand | -31 Thousand | -12 Thousand | -12 Thousand | -9000.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33 Thousand | 23 Thousand | 31 Thousand | 12 Thousand | 12 Thousand | 9000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.79 Million | 9.29 Million | 15.78 Million | 22.07 Million | 33.23 Million | 32.27 Million |
Stock Holders Equity | 3.79 Million | 9.29 Million | 15.78 Million | 22.07 Million | 33.23 Million | 32.27 Million |
Common Stock | 2.06 Million | 2.06 Million | 2.06 Million | 2.06 Million | 2.06 Million | 2.06 Million |
Retained Earnings | -31.79 Million | -26.36 Million | -19.62 Million | -13.35 Million | -2.16 Million | -3.47 Million |
Accumulated other comprehensive income | 4.78 Million | 4.85 Million | 4.61 Million | 4.63 Million | 4.59 Million | -643 Thousand |
Common Stock Equity | 3.79 Million | 9.29 Million | 15.78 Million | 22.07 Million | 33.23 Million | 32.27 Million |
Capital Lease Obligation | 806 Thousand | 975 Thousand | 1.21 Million | 966 Thousand | 849 Thousand | 130 Thousand |
Total Investments | 345 Thousand | 263 Thousand | 133 Thousand | 481 Thousand | 115 Thousand | 147 Thousand |
Total Debt | 1.59 Million | 1.8 Million | 2.06 Million | 1.81 Million | 1.7 Million | 1.02 Million |
Net Debt | -1.61 Million | -4.84 Million | -13.02 Million | -17.05 Million | -14.55 Million | -32.76 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.63 Million | 9.63 Million | 11.31 Million | 11.31 Million | - | 11.77 Million |
Total Current Assets | 8.07 Million | 8.07 Million | 9.39 Million | 9.39 Million | 4.81 Million | 9.1 Million |
Cash And Short Term Investments | 4.94 Million | 4.94 Million | 3.21 Million | 3.21 Million | 4.81 Million | 4.51 Million |
Cash and Cash Equivalents | 4.69 Million | 4.69 Million | 3.21 Million | 3.21 Million | -4.81 Million | 4.51 Million |
Short Term Investments | 244 Thousand | 244 Thousand | 345 Thousand | 345 Thousand | 9.63 Million | 304 Thousand |
Net Receivables | 2.97 Million | 2.97 Million | 5.45 Million | 5.45 Million | - | 3.64 Million |
Inventory | - | - | 1.00 | 1.00 | - | 304 Thousand |
Other Current Assets | 151 Thousand | 151 Thousand | 383.99 Thousand | 383.99 Thousand | - | 649 Thousand |
Total Non-Current Assets | 1.56 Million | 1.56 Million | 1.91 Million | 1.91 Million | -4.81 Million | 2.67 Million |
Net PPE | 1.53 Million | 1.53 Million | 1.75 Million | 1.75 Million | - | 1.93 Million |
Good Will And Intangible Assets | 24 Thousand | 24 Thousand | 160 Thousand | 160 Thousand | - | 735 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 24 Thousand | 24 Thousand | 160 Thousand | 160 Thousand | - | 735 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -4.81 Million | -2.67 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.64 Million | 5.64 Million | 7.51 Million | 7.51 Million | - | 6.74 Million |
Total Current Liabilities | 5.09 Million | 5.09 Million | 6.88 Million | 6.88 Million | - | 6.03 Million |
Account Payables | 629 Thousand | 629 Thousand | 986 Thousand | 986 Thousand | - | 879 Thousand |
Tax Payables | - | - | 650 Thousand | 650 Thousand | - | 749 Thousand |
Short Term Debt | 770 Thousand | 770 Thousand | 994 Thousand | 994 Thousand | - | 1.06 Million |
Deferred Revenue | 2.75 Million | - | - | - | - | - |
Other Current Liabilities | 934 Thousand | 3.69 Million | 4.9 Million | 4.9 Million | - | 4.08 Million |
Total Non Current Liabilities | 556 Thousand | 556 Thousand | 635 Thousand | 635 Thousand | - | 705 Thousand |
Long-Term Debt | 524 Thousand | 524 Thousand | 602 Thousand | 602 Thousand | - | 682 Thousand |
Deferred Revenue Non Current | - | - | -33 Thousand | -33 Thousand | - | -23 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 32 Thousand | 32 Thousand | 33 Thousand | 33 Thousand | - | 23 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.98 Million | 3.98 Million | 3.79 Million | 3.79 Million | 5.03 Million | 5.03 Million |
Stock Holders Equity | 3.98 Million | 3.98 Million | 3.79 Million | 3.79 Million | 5.03 Million | 5.03 Million |
Common Stock | 2.06 Million | 2.06 Million | 2.06 Million | 2.06 Million | - | 2.06 Million |
Retained Earnings | -31.6 Million | -31.6 Million | -31.79 Million | -31.79 Million | - | -30.59 Million |
Accumulated other comprehensive income | 4.79 Million | 4.79 Million | 4.78 Million | 4.78 Million | 5.03 Million | 4.83 Million |
Common Stock Equity | 3.98 Million | 3.98 Million | 3.79 Million | 3.79 Million | 5.03 Million | 5.03 Million |
Capital Lease Obligation | 683 Thousand | 683 Thousand | 806 Thousand | 806 Thousand | - | 941 Thousand |
Total Investments | 244 Thousand | 244 Thousand | 345 Thousand | 345 Thousand | 9.63 Million | 304 Thousand |
Total Debt | 770 Thousand | 1.29 Million | 1.59 Million | 1.59 Million | - | 1.75 Million |
Net Debt | -3.92 Million | -3.4 Million | -1.61 Million | -1.61 Million | 4.81 Million | -2.76 Million |
EL
7705
2PR4
300957
NMRK
DSFIR