HKD 0.93
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.16 Million | 12.46 Million | 17.17 Million | 10.01 Million | 19.42 Million | 47.58 Million |
Cost of Revenue | 9.53 Million | 9.08 Million | 14.47 Million | 8.52 Million | 13.55 Million | 23.43 Million |
Gross Profit | 2.63 Million | 3.37 Million | 2.7 Million | 1.48 Million | 5.87 Million | 24.15 Million |
Operating Expenses | 2.63 Million | 10.84 Million | 9.04 Million | 9.77 Million | 4.57 Million | 14.15 Million |
Selling, General and Administrative Expenses | 8.08 Million | 10.9 Million | 9.1 Million | 9.82 Million | 4.57 Million | 14.15 Million |
Research and Development Expenses | 2.01 Million | 4.28 Million | 2.78 Million | 4.15 Million | 502 Thousand | 1.57 Million |
Other Expenses | - | -54 Thousand | -55 Thousand | -52 Thousand | 27 Thousand | 42 Thousand |
Cost and Expenses | 19.67 Million | 19.93 Million | 23.52 Million | 18.29 Million | 18.13 Million | 37.58 Million |
Operating Income | -7.5 Million | -7.42 Million | -6.14 Million | -8.12 Million | 1.68 Million | 10.31 Million |
Interest Expense | 84 Thousand | 98 Thousand | 72 Thousand | 83 Thousand | 65 Thousand | 52 Thousand |
Income Tax Expense | - | 144 Thousand | 48 Thousand | 3.07 Million | 71 Thousand | 2.41 Million |
Earnings before Tax | -5.43 Million | -6.59 Million | -6.21 Million | -11.19 Million | 1.38 Million | 10.26 Million |
Net Income | -5.43 Million | -6.73 Million | -6.26 Million | -14.26 Million | 1.31 Million | 7.85 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | -0.04 | 0.00 | 0.03 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | -0.04 | 0.00 | 0.03 |
Weighted Average Shares Outstanding | 390 Million | 390 Million | 390 Million | 390 Million | 390 Million | 285.82 Million |
Weighted Average Shares Outstanding (Diluted) | 390 Million | 390 Million | 390 Million | 390 Million | 390 Million | 285.82 Million |
Gross Margin | 0.22 | 0.27 | 0.16 | 0.15 | 0.30 | 0.51 |
EBIT Margin | -0.22 | -0.18 | -0.15 | -0.56 | 0.12 | 0.23 |
Profit Margin | -0.45 | -0.54 | -0.36 | -1.42 | 0.07 | 0.17 |
EBITDA | -2.71 Million | -2.3 Million | -2.55 Million | -8.77 Million | 1.36 Million | 10.73 Million |
Earnings Before Tax Margin | -0.62 | -0.60 | -0.36 | -0.81 | 0.09 | 0.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.6 Million | 4.6 Million | 12.16 Million | 3.59 Million | 2.02 Million | 3.83 Million |
Cost of Revenue | 3.37 Million | 3.37 Million | 9.53 Million | 2.43 Million | 1.7 Million | 3.14 Million |
Gross Profit | 1.22 Million | 1.22 Million | 2.63 Million | 1.16 Million | 318 Thousand | 690 Thousand |
Operating Expenses | 1.12 Million | 1.12 Million | 8.03 Million | 1.42 Million | 1.19 Million | 2.08 Million |
Selling, General and Administrative Expenses | 1.12 Million | 1.12 Million | - | 1.47 Million | 1.19 Million | 2.3 Million |
Research and Development Expenses | - | - | - | 2.01 Million | - | - |
Other Expenses | - | - | 9000.00 | -28 Thousand | 35 Thousand | -216 Thousand |
Cost and Expenses | 4.5 Million | 4.49 Million | 17.56 Million | 3.85 Million | 2.9 Million | 5.23 Million |
Operating Income | 101 Thousand | 101 Thousand | -5.31 Million | -243 Thousand | -819 Thousand | -1.38 Million |
Interest Expense | - | - | 84 Thousand | 21 Thousand | 20 Thousand | 22 Thousand |
Income Tax Expense | - | - | 2.46 Million | -66.25 Thousand | -114.25 Thousand | -796 Thousand |
Earnings before Tax | 93.5 Thousand | 93.5 Thousand | -5.43 Million | -359 Thousand | -838 Thousand | -1.4 Million |
Net Income | 93.5 Thousand | 93.5 Thousand | -5.43 Million | -359 Thousand | -838 Thousand | -1.4 Million |
Earnings Per Share Basic | 0.00 | 0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 391.21 Million | 391.21 Million | 390 Million | 390.21 Million | 390 Million | 390 Million |
Weighted Average Shares Outstanding (Diluted) | 390 Million | 390 Million | 390 Million | 390 Million | 390 Million | 390 Million |
Gross Margin | 0.27 | 0.27 | 0.22 | 0.32 | 0.16 | 0.18 |
EBIT Margin | 0.05 | 0.05 | - | -0.07 | -0.40 | -0.36 |
Profit Margin | 0.02 | 0.02 | -0.45 | -0.10 | -0.41 | -0.37 |
EBITDA | 208 Thousand | 208 Thousand | - | -243 Thousand | -819 Thousand | -1.38 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | -0.44 | -0.07 | -0.40 | -0.36 |
EL
7705
2PR4
300957
NMRK
DSFIR