USD 13.2
(-6.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.55 Billion | 3.94 Billion | 5.21 Billion | 3.98 Billion | 3.2 Billion | 3.45 Billion |
Total Current Assets | 1.5 Billion | 1.07 Billion | 2.52 Billion | 1.81 Billion | 1.07 Billion | 1.75 Billion |
Cash And Short Term Investments | 258.8 Million | 233.8 Million | 704.7 Million | 224.73 Million | 200.35 Million | 171.41 Million |
Cash and Cash Equivalents | 258.7 Million | 233.01 Million | 180.13 Million | 191.44 Million | 163.56 Million | 122.47 Million |
Short Term Investments | 99 Thousand | 788 Thousand | 524.56 Million | 33.28 Million | 36.79 Million | 48.94 Million |
Net Receivables | 1.27 Billion | 523.74 Million | 588.66 Million | 376.79 Million | 508.37 Million | 472.1 Million |
Inventory | - | 218.28 Million | 1.14 Billion | 1.15 Billion | 273.59 Million | 1.05 Billion |
Other Current Assets | -1.53 Billion | 100.18 Million | 82.03 Million | 63.79 Million | 91.19 Million | 57.73 Million |
Total Non-Current Assets | 2.96 Billion | 2.86 Billion | 2.69 Billion | 2.16 Billion | 2.12 Billion | 1.69 Billion |
Net PPE | 774.39 Million | 794.23 Million | 742.9 Million | 286.83 Million | 299.67 Million | 78.8 Million |
Good Will And Intangible Assets | 1.39 Billion | 1.35 Billion | 1.28 Billion | 1.09 Billion | 1.01 Billion | 962.89 Million |
Good Will | 776.54 Million | 705.89 Million | 657.13 Million | 560.33 Million | 557.91 Million | 515.32 Million |
Intangible Assets | 614.82 Million | 649.52 Million | 626.5 Million | 539.01 Million | 458.87 Million | 447.57 Million |
Long-Term Investments | 4.9 Million | 99.96 Million | 108.32 Million | 110.99 Million | 194.07 Million | 154.74 Million |
Tax Assets | 180.97 Million | 94.68 Million | 70.19 Million | 187.52 Million | 182.78 Million | 149.93 Million |
Other Non Current Assets | 613.82 Million | 521.63 Million | 488.6 Million | 478.67 Million | 434.68 Million | 350.71 Million |
Other Assets | 80.74 Million | - | - | - | - | - |
Total Liabilities | 2.95 Billion | 2.39 Billion | 3.52 Billion | 3.04 Billion | 2.23 Billion | 2.37 Billion |
Total Current Liabilities | 1.48 Billion | 1.02 Billion | 2.18 Billion | 1.7 Billion | 1.04 Billion | 1.66 Billion |
Account Payables | 266.48 Million | 512.14 Million | 517.81 Million | 326.54 Million | 417 Million | 312.23 Million |
Tax Payables | 118.09 Million | 115.11 Million | 136.51 Million | 86.36 Million | 114.84 Million | 117.47 Million |
Short Term Debt | 612.35 Million | 137.4 Million | 1.19 Billion | 1.09 Billion | 246.38 Million | 972.38 Million |
Deferred Revenue | 589.43 Million | - | 460.61 Million | 224.35 Million | 343.16 Million | 358.88 Million |
Other Current Liabilities | 21.32 Million | 379.47 Million | 13.71 Million | 59.91 Million | 38.76 Million | 21.13 Million |
Total Non Current Liabilities | 1.4 Billion | 1.36 Billion | 1.34 Billion | 1.33 Billion | 1.19 Billion | 706.54 Million |
Long-Term Debt | 547.26 Million | 1.17 Billion | 1.13 Billion | 899.01 Million | 817.23 Million | 537.92 Million |
Deferred Revenue Non Current | 6.38 Million | 5.04 Million | 9.87 Million | -50.67 Million | -33.54 Million | 49.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 768.9 Million | 111.5 Million | 129.37 Million | 436.95 Million | 376.83 Million | 89.02 Million |
Other Liabilities | 64.5 Million | - | - | - | - | - |
Total Equity | 1.59 Billion | 1.88 Billion | 2.07 Billion | 1.2 Billion | 1.3 Billion | 1.57 Billion |
Stock Holders Equity | 1.26 Billion | 1.54 Billion | 1.68 Billion | 941.19 Million | 962.14 Million | 1.08 Billion |
Common Stock | 2.3 Million | 2.22 Million | 2.15 Million | 1.88 Million | 1.82 Million | 1.78 Million |
Retained Earnings | 1.16 Billion | 1.14 Billion | 1.07 Billion | 342.76 Million | 313.11 Million | 277.95 Million |
Accumulated other comprehensive income | -4.55 Million | -11.98 Million | -2.73 Million | -2.09 Million | 1.46 Million | -58.42 Million |
Common Stock Equity | 1.26 Billion | 1.54 Billion | 1.68 Billion | 941.19 Million | 962.14 Million | 1.08 Billion |
Capital Lease Obligation | 598.04 Million | 627.08 Million | 586.58 Million | 218.62 Million | 227.94 Million | 26.17 Million |
Total Investments | 5 Million | 100.75 Million | 632.89 Million | 144.27 Million | 230.87 Million | 203.68 Million |
Total Debt | 1.75 Billion | 1.31 Billion | 2.32 Billion | 1.99 Billion | 1.06 Billion | 1.51 Billion |
Net Debt | 1.49 Billion | 1.07 Billion | 2.14 Billion | 1.8 Billion | 900.05 Million | 1.38 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5 Billion | 4.75 Billion | 4.42 Billion | 4.55 Billion | 4.55 Billion | 4.43 Billion |
Total Current Assets | 1.99 Billion | 1.76 Billion | 1.37 Billion | 1.5 Billion | 1.5 Billion | 1.48 Billion |
Cash And Short Term Investments | 178.58 Million | 278.33 Million | 238.7 Million | 258.8 Million | 258.8 Million | 143.58 Million |
Cash and Cash Equivalents | 178.58 Million | 278.19 Million | 238.7 Million | 258.7 Million | 258.7 Million | 143.34 Million |
Short Term Investments | - | 135 Thousand | - | 99 Thousand | 99 Thousand | 239 Thousand |
Net Receivables | 542.88 Million | 1.34 Billion | 1.31 Billion | 1.27 Billion | 1.27 Billion | 528.88 Million |
Inventory | - | - | - | - | - | 706.35 Million |
Other Current Assets | 1.27 Billion | -1.61 Billion | -1.55 Billion | -1.53 Billion | -1.53 Billion | 106.23 Million |
Total Non-Current Assets | 3.01 Billion | 2.99 Billion | 3.04 Billion | 2.96 Billion | 2.96 Billion | 2.94 Billion |
Net PPE | 713.34 Million | 705.16 Million | 741.8 Million | 774.39 Million | 774.39 Million | 782.06 Million |
Good Will And Intangible Assets | 856.17 Million | 1.36 Billion | 1.37 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion |
Good Will | 783.17 Million | 773.85 Million | 774.15 Million | 776.54 Million | 776.54 Million | 769.16 Million |
Intangible Assets | 73 Million | 588.44 Million | 600.55 Million | 614.82 Million | 614.82 Million | 626.58 Million |
Long-Term Investments | - | 5.21 Million | 5.21 Million | 4.9 Million | 4.9 Million | 7.69 Million |
Tax Assets | - | 100.36 Million | 100.36 Million | 180.97 Million | 180.97 Million | 94.77 Million |
Other Non Current Assets | 1.44 Billion | 825.63 Million | 822.51 Million | 613.82 Million | 613.82 Million | 669.41 Million |
Other Assets | - | - | - | 80.74 Million | 80.74 Million | - |
Total Liabilities | 3.51 Billion | 3.22 Billion | 2.85 Billion | 2.95 Billion | 2.95 Billion | 2.92 Billion |
Total Current Liabilities | 1.96 Billion | 1.69 Billion | 1.37 Billion | 1.48 Billion | 1.48 Billion | 1.59 Billion |
Account Payables | - | 264.91 Million | 264.75 Million | 266.48 Million | 266.48 Million | 544.15 Million |
Tax Payables | - | 124.19 Million | 113.95 Million | 118.09 Million | 118.09 Million | 92.95 Million |
Short Term Debt | - | 906.92 Million | 607.89 Million | 612.35 Million | 612.35 Million | 739.2 Million |
Deferred Revenue | - | -114.06 Million | 495.77 Million | 589.43 Million | 589.43 Million | -1.15 Billion |
Other Current Liabilities | 1.96 Billion | 638.05 Million | 1.85 Million | 21.32 Million | 21.32 Million | 1.46 Billion |
Total Non Current Liabilities | 1.54 Billion | 1.54 Billion | 1.5 Billion | 1.4 Billion | 1.4 Billion | 1.32 Billion |
Long-Term Debt | 770.4 Million | 745.16 Million | 670.18 Million | 547.26 Million | 547.26 Million | 1.08 Billion |
Deferred Revenue Non Current | - | 6.86 Million | 6.16 Million | 6.38 Million | 6.38 Million | 5.49 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 779.29 Million | 1.04 Billion | 1 Billion | 768.9 Million | 768.9 Million | 238.25 Million |
Other Liabilities | - | -13.46 Million | -15.53 Million | 64.5 Million | 64.5 Million | - |
Total Equity | 1.49 Billion | 1.53 Billion | 1.56 Billion | 1.59 Billion | 1.59 Billion | 1.82 Billion |
Stock Holders Equity | 1.49 Billion | 1.21 Billion | 1.24 Billion | 1.26 Billion | 1.26 Billion | 1.51 Billion |
Common Stock | - | 2.37 Million | 2.34 Million | 2.3 Million | 2.3 Million | 2.28 Million |
Retained Earnings | - | 1.15 Billion | 1.14 Billion | 1.16 Billion | 1.16 Billion | 1.13 Billion |
Accumulated other comprehensive income | - | -8.6 Million | -6.88 Million | -4.55 Million | -4.55 Million | -13.44 Million |
Common Stock Equity | 1.49 Billion | 1.21 Billion | 1.24 Billion | 1.26 Billion | 1.26 Billion | 1.51 Billion |
Capital Lease Obligation | - | 528.42 Million | 568.04 Million | 598.04 Million | 598.04 Million | 610.16 Million |
Total Investments | - | 135 Thousand | 5.21 Million | 5 Million | 5 Million | 239 Thousand |
Total Debt | 770.4 Million | 2.18 Billion | 1.84 Billion | 1.75 Billion | 1.75 Billion | 1.82 Billion |
Net Debt | 591.82 Million | 1.9 Billion | 1.6 Billion | 1.49 Billion | 1.49 Billion | 1.68 Billion |
DSFIR
8611
EL
SUBROS
0IH3
300957