EUR 0.01
(-5.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 543 Thousand | 266 Thousand | 1 Million | 1 Million | - | 1 Million |
Cost of Revenue | - | 60 Thousand | 13 Thousand | - | 228 Thousand | - |
Gross Profit | 543 Thousand | 206 Thousand | 987 Thousand | 1 Million | -228 Thousand | 1 Million |
Operating Expenses | 7.58 Million | 2.31 Million | 13.02 Million | 16.01 Million | 11.17 Million | 12.46 Million |
Selling, General and Administrative Expenses | 3.65 Million | 619 Thousand | 1.76 Million | 1.81 Million | 1.54 Million | 1.72 Million |
Research and Development Expenses | 3.74 Million | 1.03 Million | 11.68 Million | 15.41 Million | 11.18 Million | 12.88 Million |
Other Expenses | 191 Thousand | - | - | - | - | - |
Cost and Expenses | 7.58 Million | 2.31 Million | 13.02 Million | 16.01 Million | 11.17 Million | 12.46 Million |
Operating Income | -7.04 Million | -2.31 Million | -12.02 Million | -15.01 Million | -11.17 Million | -11.46 Million |
Interest Expense | 5.95 Million | 278 Thousand | 845 Thousand | 678 Thousand | 398 Thousand | 301 Thousand |
Income Tax Expense | -7000.00 | -1.01 Million | 89 Thousand | 78 Thousand | 38 Thousand | 131 Thousand |
Earnings before Tax | -29.02 Million | -3.04 Million | -12.83 Million | -15.75 Million | -10.29 Million | -14.01 Million |
Net Income | -28.77 Million | -2.04 Million | -12.92 Million | -11.94 Million | -10.46 Million | -14.21 Million |
Earnings Per Share Basic | -0.21 | -0.02 | -0.61 | -1.02 | -1.10 | -1.87 |
Earnings Per Share Diluted | -0.21 | -0.02 | -0.61 | -1.02 | -1.10 | -1.87 |
Weighted Average Shares Outstanding | 137.03 Million | 120.13 Million | 21.31 Million | 11.72 Million | 9.53 Million | 7.61 Million |
Weighted Average Shares Outstanding (Diluted) | 137.03 Million | 120.13 Million | 21.31 Million | 11.72 Million | 9.53 Million | 7.61 Million |
Gross Margin | 1.00 | 0.77 | 0.99 | 1.00 | - | 1.00 |
EBIT Margin | -12.52 | -8.52 | -11.80 | -14.48 | - | -13.09 |
Profit Margin | -53.00 | -7.67 | -12.92 | -11.94 | - | -14.22 |
EBITDA | -6.79 Million | -2.25 Million | -864 Thousand | -14.83 Million | -6.69 Million | -13.13 Million |
Earnings Before Tax Margin | -12.97 | -8.71 | -12.03 | -15.02 | - | -11.47 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.34 Million | 1.34 Million | 89 Thousand | 543 Thousand | 89 Thousand | 182.5 Thousand |
Cost of Revenue | 106 Thousand | - | 133 Thousand | 234 Thousand | - | 101 Thousand |
Gross Profit | 1.24 Million | 1.34 Million | -44 Thousand | 309 Thousand | 89 Thousand | 81.5 Thousand |
Operating Expenses | 1.58 Million | 1.58 Million | 1.65 Million | 7.34 Million | 1.67 Million | 4.16 Million |
Selling, General and Administrative Expenses | 766 Thousand | 766 Thousand | 919 Thousand | - | 919 Thousand | 1.8 Million |
Research and Development Expenses | 814 Thousand | 814 Thousand | 739.5 Thousand | - | 739.5 Thousand | 2.36 Million |
Other Expenses | 500.00 | 500.00 | 500.00 | - | - | - |
Cost and Expenses | 1.58 Million | 1.58 Million | 1.65 Million | 7.58 Million | 1.67 Million | 4.26 Million |
Operating Income | -233.5 Thousand | -233.5 Thousand | -1.57 Million | -7.58 Million | -1.56 Million | -4.26 Million |
Interest Expense | - | - | 4.81 Million | 5.95 Million | - | 1.13 Million |
Income Tax Expense | -73 Thousand | -73 Thousand | 15.5 Thousand | -7000.00 | 15.5 Thousand | 24 Thousand |
Earnings before Tax | 174.5 Thousand | 174.5 Thousand | -3.98 Million | -29.02 Million | -3.98 Million | -21.06 Million |
Net Income | 247.5 Thousand | 247.5 Thousand | -3.96 Million | -28.77 Million | -3.96 Million | -20.84 Million |
Earnings Per Share Basic | 0.00 | 0.00 | -0.03 | - | -0.03 | -0.17 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.03 | - | -0.03 | -0.17 |
Weighted Average Shares Outstanding | 195.8 Million | 195.8 Million | 149.58 Million | 136.93 Million | 149.58 Million | 124.49 Million |
Weighted Average Shares Outstanding (Diluted) | 195.72 Million | 195.72 Million | 149.58 Million | 136.93 Million | 149.58 Million | 124.49 Million |
Gross Margin | 0.92 | 1.00 | -0.49 | 0.57 | 1.00 | 0.45 |
EBIT Margin | -0.13 | -0.13 | -16.83 | - | -16.83 | -22.82 |
Profit Margin | 0.18 | 0.18 | -44.58 | -53.00 | -44.58 | -114.21 |
EBITDA | -180.5 Thousand | -180.5 Thousand | -1.49 Million | - | -1.49 Million | -4.16 Million |
Earnings Before Tax Margin | -0.17 | -0.17 | -17.64 | -13.96 | -17.63 | -23.38 |
ELDN
EASTW-R
PKST
002382
ACUS
MDP