EUR 0.01
(-5.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.55 Million | 29.32 Million | 19.77 Million | 24.83 Million | 22.39 Million | 25.75 Million |
Total Current Assets | 1.84 Million | 4.62 Million | 14.29 Million | 18.81 Million | 11.73 Million | 15 Million |
Cash And Short Term Investments | 117 Thousand | 1.84 Million | 10.71 Million | 14.64 Million | 8.63 Million | 8.17 Million |
Cash and Cash Equivalents | 117 Thousand | 1.84 Million | 9.51 Million | 14.64 Million | 8.63 Million | 8.17 Million |
Short Term Investments | - | -111 Thousand | 1.2 Million | - | -140 Thousand | - |
Net Receivables | 1.3 Million | 2.49 Million | 361 Thousand | 3.84 Million | 3.02 Million | 6.72 Million |
Inventory | - | - | 2.21 Million | - | 1000.00 | - |
Other Current Assets | 426 Thousand | 290 Thousand | 1 Million | 328 Thousand | 74 Thousand | 102 Thousand |
Total Non-Current Assets | 7.71 Million | 24.69 Million | 5.48 Million | 6.01 Million | 10.66 Million | 10.75 Million |
Net PPE | 698 Thousand | 1.41 Million | 863 Thousand | 226 Thousand | 6.1 Million | 6.2 Million |
Good Will And Intangible Assets | 2.98 Million | 19.09 Million | 23 Thousand | 28 Thousand | 28 Thousand | 22 Thousand |
Good Will | - | 1.8 Million | - | - | - | - |
Intangible Assets | 2.98 Million | 17.29 Million | 23 Thousand | 28 Thousand | 28 Thousand | 22 Thousand |
Long-Term Investments | 410 Thousand | 123 Thousand | -1.18 Million | 1.3 Million | 472 Thousand | 649 Thousand |
Tax Assets | 3.48 Million | 4.03 Million | 5.68 Million | 4.45 Million | 4.05 Million | 3.88 Million |
Other Non Current Assets | 135.99 Thousand | 25 Thousand | 97 Thousand | 1000.00 | 1000.00 | -1000.00 |
Other Assets | 1.00 | - | 0.00 | -1000.00 | - | -1000.00 |
Total Liabilities | 32.26 Million | 26.2 Million | 26.53 Million | 21.51 Million | 20.34 Million | 21.26 Million |
Total Current Liabilities | 15.84 Million | 10.35 Million | 6.67 Million | 9.79 Million | 9.33 Million | 9.32 Million |
Account Payables | 3.59 Million | 1.99 Million | 4.5 Million | 5.17 Million | 3.06 Million | 3.24 Million |
Tax Payables | 5000.00 | - | - | - | - | 11 Thousand |
Short Term Debt | 11.82 Million | 5.05 Million | 1.04 Million | 3.07 Million | 2.7 Million | 2.6 Million |
Deferred Revenue | 5000.00 | 3.2 Million | 1.12 Million | 1.18 Million | 801 Thousand | 3.49 Million |
Other Current Liabilities | 424 Thousand | 103 Thousand | 1000.00 | 358 Thousand | 2.76 Million | -10 Thousand |
Total Non Current Liabilities | 16.42 Million | 15.84 Million | 19.86 Million | 11.72 Million | 11 Million | 11.93 Million |
Long-Term Debt | 15.57 Million | 15.77 Million | 19.75 Million | 11.72 Million | 11 Million | 10.24 Million |
Deferred Revenue Non Current | - | - | - | - | -108 Thousand | -426 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 847 Thousand | 71 Thousand | 112 Thousand | -171 Thousand | 1000.00 | 1.68 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -22.7 Million | 3.12 Million | -6.76 Million | 3.32 Million | 2.04 Million | 4.49 Million |
Stock Holders Equity | -22.91 Million | 3.52 Million | -6.76 Million | 3.32 Million | 2.04 Million | 4.49 Million |
Common Stock | 6.27 Million | 4.77 Million | 4.92 Million | 8.41 Million | 5.45 Million | 12.53 Million |
Retained Earnings | -34.88 Million | -5.72 Million | -81.48 Million | -73.08 Million | -61.58 Million | -62.13 Million |
Accumulated other comprehensive income | -20 Thousand | -42 Thousand | -83 Thousand | 396 Thousand | 154 Thousand | 617 Thousand |
Common Stock Equity | -22.91 Million | 3.52 Million | -6.76 Million | 3.32 Million | 2.04 Million | 4.49 Million |
Capital Lease Obligation | 767 Thousand | 1.23 Million | 610 Thousand | 82 Thousand | 348 Thousand | 257 Thousand |
Total Investments | 410 Thousand | 12 Thousand | 12 Thousand | 1.3 Million | 332 Thousand | 649 Thousand |
Total Debt | 28.16 Million | 20.83 Million | 20.79 Million | 14.79 Million | 13.71 Million | 12.85 Million |
Net Debt | 28.04 Million | 18.98 Million | 11.28 Million | 149 Thousand | 5.08 Million | 4.67 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.39 Million | 9.39 Million | 9.55 Million | 9.55 Million | 9.55 Million | 10.39 Million |
Total Current Assets | 2.58 Million | 2.58 Million | 1.84 Million | 1.84 Million | 1.84 Million | 2.54 Million |
Cash And Short Term Investments | 816 Thousand | 816 Thousand | 117 Thousand | 117 Thousand | 117 Thousand | 519 Thousand |
Cash and Cash Equivalents | 816 Thousand | 816 Thousand | 117 Thousand | 117 Thousand | 117 Thousand | 519 Thousand |
Short Term Investments | - | - | - | - | - | -603 Thousand |
Net Receivables | 271 Thousand | 271 Thousand | 1.3 Million | 1.3 Million | 141 Thousand | 1.81 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.5 Million | 1.5 Million | 426 Thousand | 426 Thousand | 1.58 Million | 214 Thousand |
Total Non-Current Assets | 6.8 Million | 6.8 Million | 7.71 Million | 7.71 Million | 7.71 Million | 7.84 Million |
Net PPE | 591 Thousand | 591 Thousand | 698 Thousand | 698 Thousand | 698 Thousand | 786 Thousand |
Good Will And Intangible Assets | 2.98 Million | 2.98 Million | 2.98 Million | 2.98 Million | 2.98 Million | 2.99 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.98 Million | 2.98 Million | 2.98 Million | 2.98 Million | 2.98 Million | 2.99 Million |
Long-Term Investments | 12 Thousand | 12 Thousand | 410 Thousand | 410 Thousand | 12 Thousand | 615 Thousand |
Tax Assets | 2.84 Million | - | 3.48 Million | 3.48 Million | - | 3.45 Million |
Other Non Current Assets | 376 Thousand | 3.22 Million | 135.99 Thousand | 135.99 Thousand | 4.01 Million | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 29.8 Million | 29.8 Million | 32.26 Million | 32.26 Million | 32.26 Million | 27.92 Million |
Total Current Liabilities | 6.48 Million | 6.48 Million | 15.84 Million | 15.84 Million | 15.84 Million | 12.15 Million |
Account Payables | 2.6 Million | 2.6 Million | 3.59 Million | 3.59 Million | 3.87 Million | 2.49 Million |
Tax Payables | - | - | 5000.00 | 5000.00 | - | - |
Short Term Debt | 3.07 Million | 3.07 Million | 11.82 Million | 11.82 Million | 11.82 Million | 9.33 Million |
Deferred Revenue | 484 Thousand | 484 Thousand | 5000.00 | 5000.00 | - | - |
Other Current Liabilities | 322 Thousand | 806 Thousand | 424 Thousand | 424 Thousand | 152 Thousand | 326 Thousand |
Total Non Current Liabilities | 23.31 Million | 23.31 Million | 16.42 Million | 16.42 Million | 16.42 Million | 15.76 Million |
Long-Term Debt | 22.6 Million | 22.6 Million | 15.57 Million | 15.57 Million | 16.34 Million | 15.69 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 709 Thousand | 709 Thousand | 847 Thousand | 847 Thousand | 80 Thousand | 68 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -20.4 Million | -20.4 Million | -22.7 Million | -22.7 Million | -22.7 Million | -17.52 Million |
Stock Holders Equity | -20.46 Million | -20.46 Million | -22.91 Million | -22.91 Million | -22.91 Million | -16.88 Million |
Common Stock | 8.17 Million | 8.17 Million | 6.27 Million | 6.27 Million | 6.27 Million | 5.22 Million |
Retained Earnings | -34.39 Million | -34.39 Million | -34.88 Million | -34.88 Million | -34.88 Million | -26.65 Million |
Accumulated other comprehensive income | -83 Thousand | -83 Thousand | -20 Thousand | -20 Thousand | -20 Thousand | -48 Thousand |
Common Stock Equity | -20.46 Million | -20.46 Million | -22.91 Million | -22.91 Million | -22.91 Million | -16.88 Million |
Capital Lease Obligation | 1.11 Million | 1.11 Million | 767 Thousand | 767 Thousand | - | 1.17 Million |
Total Investments | 12 Thousand | 12 Thousand | 410 Thousand | 410 Thousand | 12 Thousand | 12 Thousand |
Total Debt | 25.68 Million | 25.68 Million | 28.16 Million | 28.16 Million | 28.16 Million | 25.03 Million |
Net Debt | 24.86 Million | 24.86 Million | 28.04 Million | 28.04 Million | 28.04 Million | 24.51 Million |
ELDN
EASTW-R
PKST
002382
ACUS
MDP