Eastern Water Resources Development and Management Public Company Limited (EASTW-R.BK)
THB 2.74
(-0.72%)
THB 2.74
(-0.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.28 Billion | 4.26 Billion | 4.63 Billion | 4.2 Billion | 4.68 Billion | 4.22 Billion |
| Cost of Revenue | 2.97 Billion | 2.67 Billion | 2.69 Billion | 2.55 Billion | 2.7 Billion | 2.21 Billion |
| Gross Profit | 1.3 Billion | 1.59 Billion | 1.93 Billion | 1.65 Billion | 1.97 Billion | 2 Billion |
| Operating Expenses | 664.53 Million | 561.66 Million | 523.14 Million | 542.39 Million | 538.52 Million | 487.84 Million |
| Selling, General and Administrative Expenses | 664.53 Million | 561.66 Million | 523.14 Million | 542.39 Million | 538.52 Million | 487.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 82.21 Million | 73.39 Million | 20.31 Million | 22.34 Million | 14.27 Million |
| Cost and Expenses | 3.64 Billion | 3.23 Billion | 3.21 Billion | 3.09 Billion | 3.24 Billion | 2.7 Billion |
| Operating Income | 800.81 Million | 1.12 Billion | 1.5 Billion | 1.14 Billion | 1.46 Billion | 2 Billion |
| Interest Expense | 298.95 Million | 242.08 Million | 172.94 Million | 170.52 Million | 166.05 Million | 157.21 Million |
| Income Tax Expense | 89.02 Million | 179.99 Million | 263.02 Million | 207.87 Million | 262.35 Million | 261.18 Million |
| Earnings before Tax | 411.13 Million | 892.8 Million | 1.33 Billion | 984.3 Million | 1.31 Billion | 1.39 Billion |
| Net Income | 311.11 Million | 704.6 Million | 1.06 Billion | 764.15 Million | 1.04 Billion | 1.11 Billion |
| Earnings Per Share Basic | 0.19 | 0.42 | 0.64 | 0.46 | 0.63 | 0.67 |
| Earnings Per Share Diluted | 0.19 | 0.42 | 0.64 | 0.46 | 0.63 | 0.67 |
| Weighted Average Shares Outstanding | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.66 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.66 Billion |
| Gross Margin | 0.31 | 0.37 | 0.42 | 0.39 | 0.42 | 0.47 |
| EBIT Margin | 0.42 | 0.52 | 0.54 | 0.49 | 0.49 | 0.54 |
| Profit Margin | 0.07 | 0.17 | 0.23 | 0.18 | 0.22 | 0.26 |
| EBITDA | 1.79 Billion | 2.21 Billion | 2.5 Billion | 2.05 Billion | 2.31 Billion | 2.28 Billion |
| Earnings Before Tax Margin | 0.19 | 0.26 | 0.32 | 0.27 | 0.31 | 0.47 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.13 Billion | 1.06 Billion | 950.1 Million | 4.28 Billion | 1.05 Billion | 1.16 Billion |
| Cost of Revenue | 845.04 Million | 911.39 Million | 762.18 Million | 2.97 Billion | 726.9 Million | 766.9 Million |
| Gross Profit | 290.93 Million | 154.77 Million | 187.92 Million | 1.3 Billion | 328.35 Million | 401.41 Million |
| Operating Expenses | 122.04 Million | 128.54 Million | 171.24 Million | 664.53 Million | 133.58 Million | 213.36 Million |
| Selling, General and Administrative Expenses | 122.04 Million | 128.54 Million | 171.24 Million | - | 133.58 Million | 213.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 23.21 Million | 22.04 Million | 4.48 Million | 43.18 Million | 14.41 Million | 12.53 Million |
| Cost and Expenses | 967.09 Million | 1.03 Billion | 933.42 Million | 3.64 Billion | 860.49 Million | 980.26 Million |
| Operating Income | 168.88 Million | 26.23 Million | 16.67 Million | 644.21 Million | 209.18 Million | 200.58 Million |
| Interest Expense | 78.31 Million | 86.51 Million | 147.29 Million | 456.95 Million | 75.97 Million | 77.54 Million |
| Income Tax Expense | 40.52 Million | -19.58 Million | 1.99 Million | 89.02 Million | 21.39 Million | 34.08 Million |
| Earnings before Tax | 113.78 Million | -38.23 Million | -28.43 Million | 411.13 Million | 133.2 Million | 123.03 Million |
| Net Income | 70.28 Million | -21.39 Million | -33.18 Million | 311.11 Million | 108.96 Million | 86.22 Million |
| Earnings Per Share Basic | 0.04 | -0.01 | -0.02 | - | 0.07 | 0.05 |
| Earnings Per Share Diluted | 0.04 | -0.01 | -0.02 | - | 0.07 | 0.05 |
| Weighted Average Shares Outstanding | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.55 Billion | 1.66 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.66 Billion | 1.55 Billion | 1.72 Billion |
| Gross Margin | 0.26 | 0.15 | 0.20 | 0.31 | 0.31 | 0.34 |
| EBIT Margin | 0.41 | 0.28 | 0.30 | - | 0.46 | 0.40 |
| Profit Margin | 0.06 | -0.02 | -0.03 | 0.07 | 0.10 | 0.07 |
| EBITDA | 462.57 Million | 295.64 Million | 288.99 Million | - | 482.23 Million | 472.7 Million |
| Earnings Before Tax Margin | 0.15 | 0.02 | 0.02 | 0.15 | 0.20 | 0.17 |
PKST
CXC
RAJTV
MDP
BIOS
ELDN