USD 11.84
(-9.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 254.28 Million | 416.48 Million | 459.87 Million | 397.45 Million | 387.1 Million | 106.39 Million |
Cost of Revenue | 164.63 Million | 89.76 Million | 102.5 Million | 95.05 Million | 92.33 Million | 17.5 Million |
Gross Profit | 89.65 Million | 326.71 Million | 357.36 Million | 302.4 Million | 294.77 Million | 88.89 Million |
Operating Expenses | 44.11 Million | 235.48 Million | 256.7 Million | 205.84 Million | 185.77 Million | 62.29 Million |
Selling, General and Administrative Expenses | 42.96 Million | 44.73 Million | 47.06 Million | 44.78 Million | 32.35 Million | 17.63 Million |
Research and Development Expenses | - | -1.06 | 0.03 | -0.01 | 0.10 | 0.07 |
Other Expenses | - | -45 Thousand | 1.52 Million | 3.22 Million | 7.7 Million | -7.57 Million |
Cost and Expenses | 208.74 Million | 325.25 Million | 359.21 Million | 300.89 Million | 278.11 Million | 79.79 Million |
Operating Income | 45.53 Million | 81.19 Million | 102.19 Million | 93.26 Million | 184.42 Million | 19.02 Million |
Interest Expense | 65.62 Million | 84.81 Million | 85.08 Million | 79.64 Million | 73.55 Million | 20.37 Million |
Income Tax Expense | - | 35.06 Million | 86.68 Million | 74.61 Million | 152.73 Million | 12.79 Million |
Earnings before Tax | -605.1 Million | -441.38 Million | 11.57 Million | -5.77 Million | 37.04 Million | -3.28 Million |
Net Income | -550.58 Million | -401.66 Million | 11.5 Million | -4.04 Million | 33.29 Million | -3.28 Million |
Earnings Per Share Basic | -15.50 | -11.14 | 0.04 | -0.02 | 0.11 | -0.19 |
Earnings Per Share Diluted | -15.50 | -11.14 | 0.04 | -0.02 | 0.11 | -0.19 |
Weighted Average Shares Outstanding | 35.98 Million | 36.05 Million | 309.25 Million | 230.04 Million | 222.11 Million | 17.25 Million |
Weighted Average Shares Outstanding (Diluted) | 35.98 Million | 36.05 Million | 309.25 Million | 230.04 Million | 222.11 Million | 17.25 Million |
Gross Margin | 0.35 | 0.78 | 0.78 | 0.76 | 0.76 | 0.84 |
EBIT Margin | -1.68 | 0.65 | 0.68 | 0.64 | 0.68 | 0.60 |
Profit Margin | -2.17 | -0.96 | 0.03 | -0.01 | 0.09 | -0.03 |
EBITDA | -427.27 Million | 271.94 Million | 306.29 Million | 254.31 Million | 264.02 Million | 196.4 Million |
Earnings Before Tax Margin | 0.18 | 0.19 | 0.22 | 0.23 | 0.48 | 0.18 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 54.96 Million | 55.95 Million | 59.22 Million | 63.05 Million | 254.28 Million | 61.71 Million |
Cost of Revenue | 11.1 Million | 33.52 Million | 35.01 Million | 38.1 Million | 164.63 Million | 12.9 Million |
Gross Profit | 43.85 Million | 22.42 Million | 24.21 Million | 24.95 Million | 89.65 Million | 48.8 Million |
Operating Expenses | 32 Million | 32.28 Million | 9.84 Million | 11.73 Million | 44.11 Million | 35.35 Million |
Selling, General and Administrative Expenses | 9.12 Million | 9.11 Million | 9.68 Million | 10.99 Million | - | 10.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.88 Million | 5.16 Million | -9.84 Million | -11.73 Million | -44.11 Million | 3.65 Million |
Cost and Expenses | 43.1 Million | 62.49 Million | 44.86 Million | 49.83 Million | 208.74 Million | 48.25 Million |
Operating Income | 11.85 Million | -6.54 Million | 14.36 Million | 13.22 Million | 45.53 Million | -118.41 Million |
Interest Expense | 14.14 Million | 15.84 Million | 16.14 Million | 9.77 Million | 41.99 Million | 16.12 Million |
Income Tax Expense | -2.15 Million | -30.69 Million | 445 Thousand | 14.15 Million | -54.51 Million | -128.09 Million |
Earnings before Tax | -26.54 Million | -34.46 Million | 5.47 Million | -5.73 Million | -605.1 Million | -139.94 Million |
Net Income | -24.39 Million | -3.76 Million | 5.02 Million | -19.89 Million | -550.58 Million | -127.59 Million |
Earnings Per Share Basic | -0.67 | -0.10 | 0.14 | -0.55 | - | -3.55 |
Earnings Per Share Diluted | -0.67 | -0.10 | 0.14 | -0.55 | - | -3.55 |
Weighted Average Shares Outstanding | 36.37 Million | 36.34 Million | 36.3 Million | 36.05 Million | 35.98 Million | 35.97 Million |
Weighted Average Shares Outstanding (Diluted) | 36.37 Million | 36.34 Million | 36.3 Million | 36.05 Million | 35.98 Million | 35.97 Million |
Gross Margin | 0.80 | 0.40 | 0.41 | 0.40 | 0.35 | 0.79 |
EBIT Margin | 0.19 | 0.29 | 0.64 | 0.61 | - | -1.66 |
Profit Margin | -0.44 | -0.07 | 0.08 | -0.32 | -2.17 | -2.07 |
EBITDA | 10.33 Million | 16.45 Million | 37.78 Million | 38.59 Million | - | -102.48 Million |
Earnings Before Tax Margin | 0.22 | -0.12 | 0.24 | 0.21 | 0.18 | -1.92 |
CXC
RAJTV
DIOD
BIOS
ELDN
EASTW-R