USD 0.0
(0.0%)
Breakdown | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|
Revenue | 2.66 Million | 1.78 Million | 3.42 Million | 1.71 Million | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.66 Million | 1.78 Million | 3.42 Million | 1.71 Million | - | - |
Operating Expenses | 55.39 Million | 64.06 Million | 49.6 Million | 32.14 Million | 19.7 Million | 19.64 Million |
Selling, General and Administrative Expenses | 12.21 Million | 11.61 Million | 7.44 Million | 6.52 Million | 4.89 Million | 6.1 Million |
Research and Development Expenses | 43.17 Million | 52.44 Million | 42.15 Million | 25.61 Million | 14.81 Million | 13.54 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 55.39 Million | 64.06 Million | 49.6 Million | 32.14 Million | 19.7 Million | 19.64 Million |
Operating Income | 52.72 Million | 62.27 Million | 46.17 Million | 30.42 Million | 19.7 Million | 19.64 Million |
Interest Expense | 2.05 Million | 2.27 Million | 550.63 Thousand | 133.27 Thousand | 2.43 Million | 1.29 Million |
Income Tax Expense | 1 Million | -1.19 Million | -1.55 Million | -468.18 Thousand | 2.21 Million | 1.06 Million |
Earnings before Tax | 51.46 Million | 63.2 Million | 46.43 Million | 30.47 Million | 19.73 Million | 18.47 Million |
Net Income | -53.73 Million | -61.08 Million | -44.62 Million | -29.95 Million | -21.92 Million | -21.89 Million |
Earnings Per Share Basic | -12.60 | -22.13 | -23.61 | -19.20 | -52.35 | -271.29 |
Earnings Per Share Diluted | -12.60 | -22.13 | -23.61 | -19.20 | -52.35 | -271.29 |
Weighted Average Shares Outstanding | 4.26 Million | 2.75 Million | 1.88 Million | 1.56 Million | 418.76 Thousand | 80.71 Thousand |
Weighted Average Shares Outstanding (Diluted) | 4.26 Million | 2.75 Million | 1.88 Million | 1.56 Million | 418.76 Thousand | 80.71 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
EBIT Margin | -16.37 | -29.71 | -12.37 | -16.98 | - | - |
Profit Margin | -20.15 | -34.30 | -13.02 | -17.48 | - | - |
EBITDA | -44.92 Million | -51.98 Million | -42.16 Million | -29.06 Million | -17.99 Million | -17.9 Million |
Earnings Before Tax Margin | 19.77 | 34.97 | 13.47 | 17.75 | - | - |
Breakdown | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 FY | 2007 Q3 |
---|---|---|---|---|---|---|
Revenue | 339 Thousand | 854 Thousand | 667 Thousand | 667 Thousand | 2.66 Million | 667 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 339 Thousand | 854 Thousand | 667 Thousand | 667 Thousand | 2.66 Million | 667 Thousand |
Operating Expenses | 10.27 Million | 11.61 Million | 13.91 Million | 13.15 Million | 55.39 Million | 14.82 Million |
Selling, General and Administrative Expenses | 2.77 Million | 2.65 Million | 3.17 Million | 2.55 Million | - | 3.09 Million |
Research and Development Expenses | 7.5 Million | 8.96 Million | 10.74 Million | 10.6 Million | - | 11.72 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.27 Million | 11.61 Million | 13.91 Million | 13.15 Million | 55.39 Million | 14.82 Million |
Operating Income | 9.93 Million | 10.76 Million | 13.24 Million | 12.48 Million | 52.72 Million | 14.15 Million |
Interest Expense | - | - | - | - | 2.05 Million | - |
Income Tax Expense | 347 Thousand | 290 Thousand | 237 Thousand | 74 Thousand | 1 Million | -152 Thousand |
Earnings before Tax | 9.87 Million | - | - | 12.47 Million | 51.46 Million | 14.16 Million |
Net Income | -10.28 Million | -11.05 Million | -13.48 Million | -12.56 Million | -53.73 Million | -14 Million |
Earnings Per Share Basic | -2.18 | -2.37 | -2.90 | -2.71 | - | -3.03 |
Earnings Per Share Diluted | -2.18 | -2.37 | -2.90 | -2.71 | - | -3.03 |
Weighted Average Shares Outstanding | 4.72 Million | 4.66 Million | 4.65 Million | 4.62 Million | 4.26 Million | 4.62 Million |
Weighted Average Shares Outstanding (Diluted) | 4.72 Million | 4.66 Million | 4.65 Million | 4.62 Million | 4.26 Million | 4.62 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -21.75 | -8.94 | -16.99 | -15.64 | - | -20.20 |
Profit Margin | -30.33 | -12.94 | -20.21 | -18.83 | -20.15 | -20.99 |
EBITDA | -7.37 Million | -7.63 Million | -11.33 Million | -10.42 Million | - | -13.47 Million |
Earnings Before Tax Margin | 29.31 | 12.60 | 19.86 | 18.72 | 19.77 | 21.22 |
MDP
BIOS
ELDN
FLTCF
023000
002382