EUR 0.0
(31.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.69 Billion | 11.34 Billion | 10.83 Billion | 11.18 Billion | 11.58 Billion | 10.64 Billion |
Cost of Revenue | 7.19 Billion | 9.68 Billion | 9.2 Billion | 8.88 Billion | 9 Billion | 9.36 Billion |
Gross Profit | 3.49 Billion | 1.65 Billion | 1.63 Billion | 2.29 Billion | 2.58 Billion | 1.28 Billion |
Operating Expenses | 6.6 Billion | 1.46 Billion | 1.43 Billion | 1.51 Billion | 1.6 Billion | 685 Million |
Selling, General and Administrative Expenses | 404 Million | 1.45 Billion | 1.42 Billion | 1.51 Billion | 1.63 Billion | 377 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.19 Billion | -3 Million | -2 Million | - | 23 Million | 49 Million |
Cost and Expenses | 13.79 Billion | 11.14 Billion | 10.63 Billion | 10.39 Billion | 10.61 Billion | 10.05 Billion |
Operating Income | 236 Million | 198 Million | 200 Million | 784 Million | 975 Million | 794 Million |
Interest Expense | 315 Million | 121 Million | 40 Million | 58 Million | 91 Million | 30 Million |
Income Tax Expense | 112 Million | 46 Million | 39 Million | 51 Million | 82 Million | 1 Million |
Earnings before Tax | -3.33 Billion | -970 Million | -2.91 Billion | 599 Million | 452 Million | 565 Million |
Net Income | -3.44 Billion | -1.01 Billion | -2.96 Billion | 550 Million | 468 Million | 491 Million |
Earnings Per Share Basic | -31.04 | -9.15 | -27.03 | 5.05 | 4.35 | 4.63 |
Earnings Per Share Diluted | -31.04 | -9.15 | -27.03 | 5.05 | 4.35 | 4.63 |
Weighted Average Shares Outstanding | 110.85 Million | 110.64 Million | 109.58 Million | 109 Million | 107.66 Million | 106.01 Million |
Weighted Average Shares Outstanding (Diluted) | 110.86 Million | 110.64 Million | 109.58 Million | 109 Million | 107.67 Million | 106.02 Million |
Gross Margin | 0.33 | 0.15 | 0.15 | 0.21 | 0.22 | 0.12 |
EBIT Margin | -0.22 | 0.09 | 0.10 | 0.14 | 0.16 | 0.12 |
Profit Margin | -0.32 | -0.09 | -0.27 | 0.05 | 0.04 | 0.05 |
EBITDA | -2.32 Billion | -62 Million | -2.02 Billion | 1.49 Billion | 1.37 Billion | 1.03 Billion |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.07 | 0.08 | 0.07 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 4.96 Billion | 5.14 Billion | 10.69 Billion | 5.54 Billion | 5.77 Billion | 11.34 Billion |
Cost of Revenue | 4.84 Billion | 4.24 Billion | 8.9 Billion | 4.66 Billion | 4.83 Billion | 9.68 Billion |
Gross Profit | 118 Million | 899 Million | 1.78 Billion | 888 Million | 948 Million | 1.65 Billion |
Operating Expenses | 1.9 Billion | 693 Million | 1.44 Billion | 748 Million | 735 Million | 1.46 Billion |
Selling, General and Administrative Expenses | 7 Million | 706 Million | - | 752 Million | 726 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -11 Million | 13 Million | 17 Million | 4 Million | -9 Million | -3 Million |
Cost and Expenses | 6.75 Billion | 4.93 Billion | 10.34 Billion | 5.4 Billion | 5.56 Billion | 11.14 Billion |
Operating Income | 40 Million | 206 Million | 346 Million | 140 Million | 213 Million | 198 Million |
Interest Expense | 175 Million | - | 315 Million | 136 Million | 99 Million | 121 Million |
Income Tax Expense | 62 Million | 47 Million | 112 Million | 65 Million | -31 Million | 46 Million |
Earnings before Tax | -1.87 Billion | -2.79 Billion | -3.33 Billion | -537 Million | -543 Million | -970 Million |
Net Income | -1.94 Billion | -2.84 Billion | -3.44 Billion | -600 Million | -508 Million | -1.01 Billion |
Earnings Per Share Basic | -17.48 | -25.60 | - | -5.43 | -4.59 | - |
Earnings Per Share Diluted | -17.48 | -25.60 | - | -5.43 | -4.59 | - |
Weighted Average Shares Outstanding | 111.04 Million | 110.92 Million | 110.86 Million | 110.53 Million | 110.65 Million | 110.64 Million |
Weighted Average Shares Outstanding (Diluted) | 111.07 Million | 110.92 Million | 110.86 Million | 110.53 Million | 110.65 Million | 110.64 Million |
Gross Margin | 0.02 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 |
EBIT Margin | 0.04 | 0.11 | - | 0.09 | 0.10 | - |
Profit Margin | -0.39 | -0.55 | -0.32 | -0.11 | -0.09 | -0.09 |
EBITDA | 194 Million | 548 Million | - | 493 Million | 606 Million | - |
Earnings Before Tax Margin | 0.01 | 0.04 | 0.03 | 0.03 | 0.04 | 0.02 |
KEEPLEARN
VIKALPS
2416
KNC
NRP
002003