Edianyun Limited (2416.HK)
HKD 1.77
(-5.35%)
HKD 1.77
(-5.35%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.27 Billion | 1.59 Billion | 1.42 Billion | 913.72 Million | 717.09 Million |
| Cost of Revenue | 718.39 Million | 866.74 Million | 745.45 Million | 534.99 Million | 444.69 Million |
| Gross Profit | 552.34 Million | 728.59 Million | 681.21 Million | 378.73 Million | 272.39 Million |
| Operating Expenses | 413.04 Million | 431.47 Million | 424.03 Million | 358.97 Million | 273.53 Million |
| Selling, General and Administrative Expenses | 292.7 Million | 374.35 Million | 349.22 Million | 293.86 Million | 209.39 Million |
| Research and Development Expenses | 81.76 Million | 97.71 Million | 74.8 Million | 65.1 Million | 64.14 Million |
| Other Expenses | - | 40.59 Million | -416.93 Million | 18.62 Million | - |
| Cost and Expenses | 1.13 Billion | 1.29 Billion | 1.16 Billion | 893.96 Million | 718.23 Million |
| Operating Income | 182.26 Million | 297.12 Million | 257.17 Million | 19.75 Million | -1.13 Million |
| Interest Expense | 144.4 Million | 169.59 Million | 146.23 Million | 95.34 Million | 88.12 Million |
| Income Tax Expense | -1.74 Million | -40.3 Million | -3.34 Million | 818.04 Thousand | 2.65 Million |
| Earnings before Tax | -902.38 Million | -751.52 Million | -423.05 Million | -98.56 Million | -286.29 Million |
| Net Income | -900.63 Million | -711.22 Million | -419.7 Million | -99.38 Million | -288.95 Million |
| Earnings Per Share Basic | -2.27 | -1.24 | -0.73 | -0.17 | -0.50 |
| Earnings Per Share Diluted | -2.27 | -1.24 | -0.73 | -0.17 | -0.50 |
| Weighted Average Shares Outstanding | 396.75 Million | 117.84 Million | 117.92 Million | 111.95 Million | 574.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 397.1 Million | 117.92 Million | 117.92 Million | 112.17 Million | 574.25 Million |
| Gross Margin | 0.43 | 0.46 | 0.48 | 0.41 | 0.38 |
| EBIT Margin | 0.49 | 0.48 | 0.44 | 0.29 | 0.30 |
| Profit Margin | -0.71 | -0.45 | -0.29 | -0.11 | -0.40 |
| EBITDA | 620.77 Million | 758.43 Million | 621.18 Million | 268.17 Million | 216.12 Million |
| Earnings Before Tax Margin | 0.14 | 0.19 | 0.18 | 0.02 | -0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 323.44 Million | 323.44 Million | 317.38 Million | 1.41 Billion | 317.38 Million | 317.98 Million |
| Cost of Revenue | 184.95 Million | 184.95 Million | 182.59 Million | 793.82 Million | 182.59 Million | 176.59 Million |
| Gross Profit | 138.48 Million | 138.48 Million | 134.78 Million | 617.74 Million | 134.78 Million | 141.38 Million |
| Operating Expenses | 99.4 Million | 99.4 Million | 114.11 Million | 458.83 Million | 114.11 Million | 92.4 Million |
| Selling, General and Administrative Expenses | 82.9 Million | 82.9 Million | 93 Million | - | 93 Million | 72.63 Million |
| Research and Development Expenses | 16.49 Million | 16.49 Million | 21.11 Million | - | 21.11 Million | 19.77 Million |
| Other Expenses | - | - | - | -891.3 Million | - | - |
| Cost and Expenses | 284.36 Million | 284.36 Million | 296.71 Million | 1.25 Billion | 296.71 Million | 269 Million |
| Operating Income | 39.08 Million | 39.08 Million | 20.67 Million | 158.91 Million | 20.67 Million | 48.97 Million |
| Interest Expense | - | - | - | 144.4 Million | - | - |
| Income Tax Expense | 2.39 Million | 2.39 Million | 3.53 Million | -1.93 Million | 3.53 Million | 2.66 Million |
| Earnings before Tax | 10.63 Million | 10.63 Million | -13.01 Million | -997.13 Million | -13.01 Million | -438.17 Million |
| Net Income | 8.24 Million | 8.24 Million | -9.47 Million | -995.2 Million | -9.47 Million | -440.84 Million |
| Earnings Per Share Basic | 0.01 | 0.01 | -0.02 | - | -0.02 | -2.04 |
| Earnings Per Share Diluted | 0.01 | 0.01 | -0.02 | - | -0.02 | -2.03 |
| Weighted Average Shares Outstanding | 577.83 Million | 577.83 Million | 566.23 Million | 397.1 Million | 566.23 Million | 216.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 577.83 Million | 577.83 Million | 577.47 Million | 397.1 Million | 577.47 Million | 216.73 Million |
| Gross Margin | 0.43 | 0.43 | 0.42 | 0.44 | 0.42 | 0.44 |
| EBIT Margin | 0.46 | 0.46 | 0.26 | - | 0.26 | 0.46 |
| Profit Margin | 0.03 | 0.03 | -0.03 | -0.71 | -0.03 | -1.39 |
| EBITDA | 148.43 Million | 148.43 Million | 83.48 Million | - | 83.48 Million | 144.93 Million |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.07 | 0.11 | 0.07 | 0.15 |
TGPRO
BUDFF
FUTL
ATO
KEEPLEARN
VIKALPS