Vikalp Securities Limited (VIKALPS.BO)
INR 46.92
(0.0%)
INR 46.92
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.64 Million | 2.15 Million | 1.98 Million | 1.92 Million | 2.15 Million |
| Cost of Revenue | 3.44 Million | 743.3 Thousand | 768.41 Thousand | 752.93 Thousand | 77.11 Thousand |
| Gross Profit | -805.2 Thousand | 1.4 Million | 1.21 Million | 1.17 Million | 2.07 Million |
| Operating Expenses | 2.42 Million | 1.36 Million | 1.35 Million | 1.27 Million | 2.56 Million |
| Selling, General and Administrative Expenses | 2.42 Million | 434.03 Thousand | 406.63 Thousand | 444.09 Thousand | 369.73 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 2.16 Million | 1.98 Million | 0.26 | - |
| Cost and Expenses | 2.42 Million | 2.1 Million | 2.12 Million | 2.03 Million | 2.63 Million |
| Operating Income | 218.1 Thousand | 51 Thousand | -146.04 Thousand | -101.96 Thousand | -516.36 Thousand |
| Interest Expense | 21 Thousand | 90.8 Thousand | 545.00 | 1887.00 | 13.19 Thousand |
| Income Tax Expense | 100.00 | 100.00 | -92.00 | -92.00 | 92.00 |
| Earnings before Tax | 197.1 Thousand | -39.8 Thousand | -198.51 Thousand | -68.62 Thousand | -488.26 Thousand |
| Net Income | 197.2 Thousand | -39.7 Thousand | -198.42 Thousand | -68.53 Thousand | -488.17 Thousand |
| Earnings Per Share Basic | 0.06 | -0.01 | -0.06 | -0.02 | -0.16 |
| Earnings Per Share Diluted | 0.06 | -0.01 | -0.06 | -0.02 | -0.16 |
| Weighted Average Shares Outstanding | 3.28 Million | 3.05 Million | 3.05 Million | 3.05 Million | 3.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.28 Million | 3.05 Million | 3.05 Million | 3.05 Million | 3.05 Million |
| Gross Margin | -0.30 | 0.65 | 0.61 | 0.61 | 0.96 |
| EBIT Margin | 0.08 | 0.02 | -0.07 | -0.05 | -0.24 |
| Profit Margin | 0.07 | -0.02 | -0.10 | -0.04 | -0.23 |
| EBITDA | 220.1 Thousand | 53 Thousand | -188.35 Thousand | -69.57 Thousand | -514.32 Thousand |
| Earnings Before Tax Margin | 0.08 | 0.02 | -0.07 | -0.05 | -0.24 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 977.3 Thousand | 2.64 Million | 637 Thousand | 547.2 Thousand | 483 Thousand |
| Cost of Revenue | 189.7 Thousand | 189.2 Thousand | 805.2 Thousand | 189 Thousand | 237.1 Thousand | 189 Thousand |
| Gross Profit | -189.7 Thousand | 788.1 Thousand | 1.83 Million | 448 Thousand | 310.1 Thousand | 294 Thousand |
| Operating Expenses | 338.9 Thousand | 385.2 Thousand | 1.62 Million | 440 Thousand | 351.7 Thousand | 426 Thousand |
| Selling, General and Administrative Expenses | - | 189.5 Thousand | - | 189 Thousand | 237.1 Thousand | 189 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 338.9 Thousand | 977.5 Thousand | 2.64 Million | 637 Thousand | - | - |
| Cost and Expenses | 528.6 Thousand | 574.4 Thousand | 2.42 Million | 629 Thousand | 588.8 Thousand | 615 Thousand |
| Operating Income | -528.6 Thousand | 1.61 Million | 218.1 Thousand | 8000.00 | -41.6 Thousand | -132 Thousand |
| Interest Expense | 1300.00 | 19 Thousand | 21 Thousand | 3000.00 | 4500.00 | 13 Thousand |
| Income Tax Expense | 94.7 Thousand | 100.00 | 100.00 | - | - | - |
| Earnings before Tax | -435.2 Thousand | 383.1 Thousand | 197.1 Thousand | 5000.00 | -46.1 Thousand | -145 Thousand |
| Net Income | -435.2 Thousand | 383.2 Thousand | 197.2 Thousand | 5000.00 | -46.1 Thousand | -145 Thousand |
| Earnings Per Share Basic | -0.14 | 0.13 | - | 0.00 | -0.02 | -0.05 |
| Earnings Per Share Diluted | -0.14 | 0.13 | - | 0.00 | -0.02 | -0.05 |
| Weighted Average Shares Outstanding | 3.1 Million | 2.94 Million | 3.28 Million | 3.05 Million | 3.07 Million | 2.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.1 Million | 2.94 Million | 3.28 Million | 3.05 Million | 3.07 Million | 2.9 Million |
| Gross Margin | - | 0.81 | 0.70 | 0.70 | 0.57 | 0.61 |
| EBIT Margin | - | 0.41 | - | 0.01 | -0.08 | -0.27 |
| Profit Margin | - | 0.39 | 0.07 | 0.01 | -0.08 | -0.30 |
| EBITDA | -433.4 Thousand | 402.1 Thousand | - | 9000.00 | -41.1 Thousand | -131 Thousand |
| Earnings Before Tax Margin | - | 1.65 | 0.08 | 0.01 | -0.08 | -0.27 |
2416
TGPRO
BUDFF
002003
ATO
KEEPLEARN