KNC.V | K9 Gold Corp. Annual & Quarterly Income Statements

Annual Income Statements

(In CAD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	6.00	9.00	13.00
Gross Profit	-	-	-	-6.00	-9.00	-13.00
Operating Expenses	633.17 Thousand	1.22 Million	3.92 Million	1.94 Million	89.52 Thousand	484.72 Thousand
Selling, General and Administrative Expenses	633.17 Thousand	1.22 Million	3.92 Million	1.94 Million	89.52 Thousand	400.03 Thousand
Research and Development Expenses	-	-	-	-	-	84.68 Thousand
Other Expenses	-	155.66 Thousand	408.7 Thousand	-	-	-
Cost and Expenses	633.17 Thousand	1.22 Million	3.92 Million	1.94 Million	89.52 Thousand	484.72 Thousand
Operating Income	-633.17 Thousand	-1.07 Million	-3.51 Million	-1.94 Million	-89.52 Thousand	-484.72 Thousand
Interest Expense	4572.00	3338.00	4672.00	3601.00	1011.00	1271.00
Income Tax Expense	-	-69.47 Thousand	176.82 Thousand	-206.29 Thousand	-171.85 Thousand	-161.12 Thousand
Earnings before Tax	-2.38 Million	-2.56 Million	-3.52 Million	-1.94 Million	-90.53 Thousand	-485.99 Thousand
Net Income	-1.75 Million	-2.56 Million	-3.52 Million	-1.94 Million	-90.53 Thousand	-485.99 Thousand
Earnings Per Share Basic	-0.20	-0.40	-0.72	-0.87	-0.05	-0.05
Earnings Per Share Diluted	-0.20	-0.40	-0.72	-0.87	-0.05	-0.05
Weighted Average Shares Outstanding	8.88 Million	6.42 Million	4.9 Million	2.24 Million	1.81 Million	9.13 Million
Weighted Average Shares Outstanding (Diluted)	8.88 Million	6.42 Million	4.9 Million	2.24 Million	1.81 Million	9.13 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-	-1.07 Million	-3.51 Million	-1.94 Million	-89.51 Thousand	-484.7 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q2	2024 Q1	2023 FY	2023 Q4	2023 Q3	2023 Q2
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	34.58 Thousand	44.79 Thousand	633.17 Thousand	147.84 Thousand	129.14 Thousand	154.16 Thousand
Selling, General and Administrative Expenses	34.58 Thousand	44.79 Thousand	-	147.84 Thousand	23.81 Thousand	154.16 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	3103.00	93.16 Thousand	10.94 Thousand
Cost and Expenses	34.58 Thousand	44.79 Thousand	633.17 Thousand	147.84 Thousand	129.14 Thousand	154.16 Thousand
Operating Income	-34.59 Thousand	-44.8 Thousand	-633.18 Thousand	-147.85 Thousand	-35.97 Thousand	-143.22 Thousand
Interest Expense	15.91 Thousand	22.08 Thousand	4572.00	1447.00	1032.00	1157.00
Income Tax Expense	-	-2567.00	-630.89 Thousand	-630.89 Thousand	133.78 Thousand	-109.98 Thousand
Earnings before Tax	-50.49 Thousand	-57.79 Thousand	-2.38 Million	-1.99 Million	-58.47 Thousand	-144.38 Thousand
Net Income	-50.49 Thousand	-55.22 Thousand	-1.75 Million	-1.36 Million	-58.47 Thousand	-144.38 Thousand
Earnings Per Share Basic	-0.01	-0.01	-	-0.15	-0.01	-0.02
Earnings Per Share Diluted	-0.01	-0.01	-	-0.15	-0.01	-0.02
Weighted Average Shares Outstanding	9.01 Million	9.01 Million	8.88 Million	9.01 Million	9.01 Million	8.79 Million
Weighted Average Shares Outstanding (Diluted)	9.01 Million	9.01 Million	8.88 Million	9.01 Million	9.01 Million	8.79 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-34.59 Thousand	-44.8 Thousand	-	-147.85 Thousand	-35.97 Thousand	-143.22 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-