ZAc 14049.0
(0.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 774.28 Million | 621.86 Million | 536.71 Million | 536.49 Million | 583.98 Million | 501.73 Million |
Cost of Revenue | 283.07 Million | 219.38 Million | 172.06 Million | 166.48 Million | 183.24 Million | 155.66 Million |
Gross Profit | 491.2 Million | 402.47 Million | 364.65 Million | 370.01 Million | 400.73 Million | 346.07 Million |
Operating Expenses | 55.16 Million | 30.38 Million | 24.66 Million | 20.83 Million | 21.55 Million | 22.02 Million |
Selling, General and Administrative Expenses | 55.16 Million | 13.49 Million | 9.12 Million | 9.16 Million | 6.93 Million | 7.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 16.88 Million | 15.54 Million | 11.67 Million | 14.61 Million | 14.95 Million |
Cost and Expenses | 55.16 Million | 249.76 Million | 196.72 Million | 187.32 Million | 204.79 Million | 177.68 Million |
Operating Income | 719.11 Million | 517.87 Million | 372.53 Million | -169 Thousand | 512.95 Million | 324.04 Million |
Interest Expense | 81 Million | 56.8 Million | 62.64 Million | 58.7 Million | 52.49 Million | 40.31 Million |
Income Tax Expense | 69.86 Million | 66.33 Million | 26.91 Million | -26.52 Million | 42.7 Million | 54.8 Million |
Earnings before Tax | 546.66 Million | 501.6 Million | 261.98 Million | -202.4 Million | 459.04 Million | 276.51 Million |
Net Income | 476.8 Million | 435.16 Million | 235 Million | -175.87 Million | 416.23 Million | 221.85 Million |
Earnings Per Share Basic | 0.75 | 0.72 | 0.39 | -0.28 | 0.68 | 0.37 |
Earnings Per Share Diluted | 0.75 | 0.72 | 0.39 | -0.28 | 0.68 | 0.37 |
Weighted Average Shares Outstanding | 633.15 Million | 607.75 Million | 608.99 Million | 624.94 Million | 610.64 Million | 602.59 Million |
Weighted Average Shares Outstanding (Diluted) | 634.21 Million | 608.52 Million | 608.99 Million | 624.96 Million | 611.3 Million | 602.59 Million |
Gross Margin | 0.63 | 0.65 | 0.68 | 0.69 | 0.69 | 0.69 |
EBIT Margin | 0.81 | 0.84 | 0.70 | 0.00 | 0.88 | 0.88 |
Profit Margin | 0.62 | 0.70 | 0.44 | -0.33 | 0.71 | 0.44 |
EBITDA | 629.13 Million | 559.87 Million | 325.27 Million | -143.11 Million | 511.53 Million | 316.83 Million |
Earnings Before Tax Margin | 0.93 | 0.83 | 0.69 | -0.00 | 0.88 | 0.65 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 212.99 Million | 212.99 Million | 195.15 Million | 764.47 Million | 195.15 Million | 191.98 Million |
Cost of Revenue | - | - | 2.65 Billion | 273.26 Million | - | 2.82 Billion |
Gross Profit | 212.99 Million | 212.99 Million | -2.45 Billion | 491.2 Million | 195.15 Million | -2.63 Billion |
Operating Expenses | 8.23 Million | 8.23 Million | 20.44 Million | 33.36 Million | 54.74 Million | 27.97 Million |
Selling, General and Administrative Expenses | 8.23 Million | 8.23 Million | 20.44 Million | - | 20.44 Million | 7.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -371.35 Million | - | - | -266.65 Million |
Cost and Expenses | 8.23 Million | 8.23 Million | 20.44 Million | 306.63 Million | 54.74 Million | 27.97 Million |
Operating Income | 204.75 Million | 204.75 Million | 174.7 Million | 627.44 Million | 116.82 Million | 113.45 Million |
Interest Expense | - | - | 746.97 Million | 69.05 Million | - | 697.56 Million |
Income Tax Expense | 27.63 Million | 27.63 Million | 16.21 Million | 69.86 Million | 16.21 Million | 18.71 Million |
Earnings before Tax | 177.67 Million | 177.67 Million | 124.83 Million | 546.66 Million | 124.83 Million | 148.49 Million |
Net Income | 150.03 Million | 150.03 Million | 108.62 Million | 476.8 Million | 108.62 Million | 129.77 Million |
Earnings Per Share Basic | 0.23 | 0.23 | 0.17 | - | 0.17 | 0.21 |
Earnings Per Share Diluted | 0.23 | 0.23 | 0.17 | - | 0.17 | 0.21 |
Weighted Average Shares Outstanding | 660.81 Million | 660.81 Million | 647.79 Million | 633.15 Million | 647.79 Million | 620.63 Million |
Weighted Average Shares Outstanding (Diluted) | 660.82 Million | 660.82 Million | 647.8 Million | 634.21 Million | 647.8 Million | 620.61 Million |
Gross Margin | 1.00 | 1.00 | -12.60 | 0.64 | 1.00 | -13.73 |
EBIT Margin | 0.96 | 0.96 | 0.04 | - | 0.04 | 0.18 |
Profit Margin | 0.70 | 0.70 | 0.56 | 0.62 | 0.56 | 0.68 |
EBITDA | 204.75 Million | 204.75 Million | 8 Million | - | 8 Million | 35.03 Million |
Earnings Before Tax Margin | 0.96 | 0.96 | 0.90 | 0.82 | 0.60 | 0.59 |
002003
ATO
KEEPLEARN
ITVPY
GARFA
KNC