EUR 0.12
(0.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.03 Million | 8.17 Million | 9.14 Million | 10.19 Million | 13.55 Million | 8.08 Million |
Cost of Revenue | 3.21 Million | 7.34 Million | 8.84 Million | 10.14 Million | 12.53 Million | 3.47 Million |
Gross Profit | 5.81 Million | 831 Thousand | 302 Thousand | 50 Thousand | 1.01 Million | 4.6 Million |
Operating Expenses | 5.42 Million | 3.68 Million | 3.69 Million | 2.5 Million | 3.73 Million | 6.95 Million |
Selling, General and Administrative Expenses | 5.75 Million | 2.98 Million | 3.3 Million | 2.54 Million | 3.17 Million | 7.06 Million |
Research and Development Expenses | 300 Thousand | 189 Thousand | 102 Thousand | 100 Thousand | -103 Thousand | 7000.00 |
Other Expenses | -368 Thousand | -695 Thousand | -382 Thousand | 33 Thousand | -561 Thousand | 57 Thousand |
Cost and Expenses | 8.9 Million | 11.02 Million | 12.53 Million | 12.65 Million | 16.27 Million | 10.43 Million |
Operating Income | 134 Thousand | -2.85 Million | -3.38 Million | -2.45 Million | -2.72 Million | -2.35 Million |
Interest Expense | - | 121 Thousand | 100 Thousand | 76 Thousand | 99 Thousand | 136 Thousand |
Income Tax Expense | -17 Thousand | -40 Thousand | -16 Thousand | -11 Thousand | 91 Thousand | 75 Thousand |
Earnings before Tax | 56 Thousand | -2.32 Million | -2.94 Million | -2.58 Million | -11.92 Million | -2.43 Million |
Net Income | 73 Thousand | -2.28 Million | -2.92 Million | -2.56 Million | -12.01 Million | -2.35 Million |
Earnings Per Share Basic | 0.00 | -0.14 | -0.19 | -0.18 | -0.84 | -0.20 |
Earnings Per Share Diluted | 0.00 | -0.14 | -0.19 | -0.18 | -0.84 | -0.20 |
Weighted Average Shares Outstanding | 18.09 Million | 16.16 Million | 15.01 Million | 14.28 Million | 14.27 Million | 12.06 Million |
Weighted Average Shares Outstanding (Diluted) | 18.09 Million | 16.16 Million | 15.01 Million | 14.28 Million | 14.27 Million | 12.06 Million |
Gross Margin | 0.64 | 0.10 | 0.03 | 0.00 | 0.07 | 0.57 |
EBIT Margin | 0.08 | -0.30 | -0.31 | -0.17 | -0.13 | -0.29 |
Profit Margin | 0.01 | -0.28 | -0.32 | -0.25 | -0.89 | -0.29 |
EBITDA | 729 Thousand | -1.8 Million | -2.24 Million | -1.81 Million | -1.13 Million | -2.34 Million |
Earnings Before Tax Margin | 0.01 | -0.35 | -0.37 | -0.24 | -0.20 | -0.29 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 3.14 Million | 9.03 Million | 4.02 Million | 5 Million | 4.17 Million | 8.17 Million |
Cost of Revenue | 4.63 Million | 3.21 Million | 1.57 Million | 3.4 Million | 3.55 Million | 7.34 Million |
Gross Profit | -1.49 Million | 5.81 Million | 2.45 Million | 1.59 Million | 613 Thousand | 831 Thousand |
Operating Expenses | -400 Thousand | 5.73 Million | 2.63 Million | 1.6 Million | 2.36 Million | 3.68 Million |
Selling, General and Administrative Expenses | 53 Thousand | - | 2.89 Million | 1.52 Million | 1.42 Million | - |
Research and Development Expenses | - | - | 131 Thousand | 131 Thousand | 91 Thousand | - |
Other Expenses | 453 Thousand | 647 Thousand | 741 Thousand | -74 Thousand | -944 Thousand | -695 Thousand |
Cost and Expenses | 4.23 Million | 8.95 Million | 4.2 Million | 5 Million | 5.92 Million | 11.02 Million |
Operating Income | -1.09 Million | 134 Thousand | -153 Thousand | -3000.00 | -1.75 Million | -2.85 Million |
Interest Expense | 29 Thousand | - | - | 70 Thousand | 55 Thousand | 121 Thousand |
Income Tax Expense | -10 Thousand | 17 Thousand | 57 Thousand | 40 Thousand | -40 Thousand | -40 Thousand |
Earnings before Tax | -1.17 Million | 56 Thousand | -163 Thousand | 219 Thousand | -1.67 Million | -2.32 Million |
Net Income | -1.16 Million | 73 Thousand | -106 Thousand | 179 Thousand | -1.63 Million | -2.28 Million |
Earnings Per Share Basic | -0.05 | - | -0.01 | 0.01 | -0.10 | - |
Earnings Per Share Diluted | -0.05 | - | -0.01 | 0.01 | -0.10 | - |
Weighted Average Shares Outstanding | - | 18.09 Million | 18.09 Million | 18.31 Million | 16.72 Million | 16.16 Million |
Weighted Average Shares Outstanding (Diluted) | - | 18.09 Million | 18.09 Million | 18.31 Million | 16.72 Million | 16.16 Million |
Gross Margin | -0.48 | 0.64 | 0.61 | 0.32 | 0.15 | 0.10 |
EBIT Margin | -0.35 | - | -0.01 | 0.05 | -0.37 | - |
Profit Margin | -0.37 | 0.01 | -0.03 | 0.04 | -0.39 | -0.28 |
EBITDA | -1.09 Million | - | -49 Thousand | 238 Thousand | -1.55 Million | - |
Earnings Before Tax Margin | -0.35 | 0.01 | -0.04 | -0.00 | -0.42 | -0.35 |
CCGPY
HUT
0R1X
SYBLY
BARK-WT
VSTEW