EUR 0.12
(0.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.5 Million | 9.42 Million | 10.32 Million | 12.45 Million | 13.52 Million | 25.46 Million |
Total Current Assets | 5.3 Million | 5.4 Million | 6.43 Million | 8.3 Million | 8.99 Million | 12 Million |
Cash And Short Term Investments | 708 Thousand | 568 Thousand | 983 Thousand | 2.51 Million | 1.96 Million | 1.59 Million |
Cash and Cash Equivalents | 708 Thousand | 568 Thousand | 983 Thousand | 2.51 Million | 1.96 Million | 1.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 523 Thousand | 1.13 Million | 1.82 Million | 2.43 Million | 3.77 Million | 1.81 Million |
Inventory | 2.9 Million | 3.47 Million | 3.41 Million | 3.18 Million | 3.05 Million | 4.81 Million |
Other Current Assets | 960 Thousand | 225 Thousand | 203 Thousand | 168 Thousand | 209 Thousand | 3.77 Million |
Total Non-Current Assets | 4.19 Million | 4.02 Million | 3.89 Million | 4.15 Million | 4.53 Million | 12.41 Million |
Net PPE | 422 Thousand | 429 Thousand | 391 Thousand | 541 Thousand | 657 Thousand | 2.08 Million |
Good Will And Intangible Assets | 3.05 Million | 5.54 Million | 5.43 Million | 5.72 Million | 6.06 Million | 10.14 Million |
Good Will | 2.11 Million | 2.11 Million | 2.11 Million | 2.31 Million | 2.36 Million | 8.23 Million |
Intangible Assets | 934 Thousand | 3.42 Million | 3.31 Million | 3.41 Million | 3.7 Million | 1.91 Million |
Long-Term Investments | 172 Thousand | 165 Thousand | 187 Thousand | 193 Thousand | 178 Thousand | 179 Thousand |
Tax Assets | -172 Thousand | 1.35 Million | 1.29 Million | 1.63 Million | 1.67 Million | - |
Other Non Current Assets | 725 Thousand | -3.47 Million | -3.41 Million | -3.94 Million | -4.04 Million | -12.41 Million |
Other Assets | - | - | 1.00 | - | 1.00 | 1.05 Million |
Total Liabilities | 8.69 Million | 11.33 Million | 11.85 Million | 11.05 Million | 10.21 Million | 8.65 Million |
Total Current Liabilities | 4.27 Million | 6.44 Million | 7.49 Million | 6.2 Million | 7.15 Million | 5.17 Million |
Account Payables | 2.16 Million | 2.12 Million | 1.91 Million | 1.84 Million | 2.05 Million | 3.44 Million |
Tax Payables | - | - | - | - | - | 1.72 Million |
Short Term Debt | 1.21 Million | 1.07 Million | 2.15 Million | 418 Thousand | 598 Thousand | 785 Thousand |
Deferred Revenue | 1.64 Million | 2.19 Million | 1.96 Million | 2.23 Million | 2.51 Million | 269 Thousand |
Other Current Liabilities | -737 Thousand | 1.05 Million | 1.45 Million | 1.7 Million | 1.98 Million | 683 Thousand |
Total Non Current Liabilities | 4.42 Million | 4.88 Million | 4.36 Million | 4.85 Million | 3.06 Million | 1.66 Million |
Long-Term Debt | 2.08 Million | 3.17 Million | 2.72 Million | 3.12 Million | 1.3 Million | 1.66 Million |
Deferred Revenue Non Current | - | 2.19 Million | 1.98 Million | 2.28 Million | 2.79 Million | 1.49 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.34 Million | 1.52 Million | 1.56 Million | 1.6 Million | 1.76 Million | -1.66 Million |
Other Liabilities | - | - | - | 1.00 | - | 1.81 Million |
Total Equity | 807 Thousand | -1.9 Million | -1.53 Million | 1.4 Million | 3.31 Million | 16.8 Million |
Stock Holders Equity | 807 Thousand | -1.9 Million | -1.53 Million | 1.4 Million | 3.31 Million | 16.8 Million |
Common Stock | 3.76 Million | 3.17 Million | 2.81 Million | 2.8 Million | 14.19 Million | 14.19 Million |
Retained Earnings | 73 Thousand | -6.57 Million | -4.28 Million | -1.35 Million | -53.47 Million | -41.08 Million |
Accumulated other comprehensive income | -6.35 Million | -203 Thousand | -213 Thousand | -194 Thousand | -53.29 Million | -41.26 Million |
Common Stock Equity | 807 Thousand | -1.9 Million | -1.53 Million | 1.4 Million | 3.31 Million | 16.8 Million |
Capital Lease Obligation | 111 Thousand | 190 Thousand | 78 Thousand | 120 Thousand | 127 Thousand | - |
Total Investments | 172 Thousand | 165 Thousand | 187 Thousand | 193 Thousand | 178 Thousand | 179 Thousand |
Total Debt | 3.29 Million | 4.43 Million | 4.95 Million | 3.66 Million | 1.89 Million | 1.66 Million |
Net Debt | 2.58 Million | 3.86 Million | 3.96 Million | 1.14 Million | -62 Thousand | 62 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 10.15 Million | 9.5 Million | 9.5 Million | 10.17 Million | 9.42 Million | 9.42 Million |
Total Current Assets | 5.81 Million | 5.3 Million | 5.3 Million | 6.16 Million | 5.4 Million | 5.4 Million |
Cash And Short Term Investments | 932 Thousand | 708 Thousand | 708 Thousand | 1.28 Million | 568 Thousand | 568 Thousand |
Cash and Cash Equivalents | 932 Thousand | 708 Thousand | 708 Thousand | 1.28 Million | 568 Thousand | 568 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.11 Million | 523 Thousand | 1.38 Million | 1.39 Million | 1.13 Million | 1.13 Million |
Inventory | 2.76 Million | 2.9 Million | 3 Million | 3.25 Million | 3.47 Million | 3.47 Million |
Other Current Assets | - | 960 Thousand | 215 Thousand | 237 Thousand | 225 Thousand | 225 Thousand |
Total Non-Current Assets | 4.34 Million | 4.19 Million | 4.19 Million | 4.01 Million | 4.02 Million | 4.02 Million |
Net PPE | 444 Thousand | 422 Thousand | 422 Thousand | 446 Thousand | 429 Thousand | 429 Thousand |
Good Will And Intangible Assets | 3.71 Million | 3.05 Million | 3.05 Million | 5.51 Million | 5.54 Million | 5.54 Million |
Good Will | 2.11 Million | 2.11 Million | 2.11 Million | 2.11 Million | 2.11 Million | 2.11 Million |
Intangible Assets | 1.59 Million | 934 Thousand | 934 Thousand | 3.39 Million | 3.42 Million | 3.42 Million |
Long-Term Investments | 184 Thousand | 172 Thousand | 172 Thousand | 172 Thousand | 165 Thousand | 165 Thousand |
Tax Assets | - | - | -172 Thousand | 1.36 Million | 1.35 Million | 1.35 Million |
Other Non Current Assets | 1000.00 | 553 Thousand | 725 Thousand | -3.48 Million | -3.47 Million | -3.47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.19 Million | 8.69 Million | 9.12 Million | 9.68 Million | 11.33 Million | 11.33 Million |
Total Current Liabilities | 3.5 Million | 4.27 Million | 5.88 Million | 5.53 Million | 6.44 Million | 6.44 Million |
Account Payables | 2.23 Million | 2.16 Million | 2.16 Million | 1.77 Million | 2.12 Million | 2.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 1.21 Million | 1.21 Million | 1.19 Million | 1.07 Million | 1.07 Million |
Deferred Revenue | - | 1.64 Million | 1.64 Million | 1.62 Million | 2.19 Million | 2.19 Million |
Other Current Liabilities | 1.26 Million | -737 Thousand | 869 Thousand | 941 Thousand | 1.05 Million | 1.05 Million |
Total Non Current Liabilities | 5.69 Million | 4.42 Million | 3.24 Million | 4.15 Million | 4.88 Million | 4.88 Million |
Long-Term Debt | 3.49 Million | 2.08 Million | 2.03 Million | 2.58 Million | 3.17 Million | 3.17 Million |
Deferred Revenue Non Current | 1.24 Million | - | - | 1.62 Million | 2.19 Million | 2.19 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 947 Thousand | 2.34 Million | 1.21 Million | 1.39 Million | 1.52 Million | 1.52 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 963 Thousand | 807 Thousand | 378 Thousand | 488 Thousand | -1.9 Million | -1.9 Million |
Stock Holders Equity | 963 Thousand | 807 Thousand | 378 Thousand | 488 Thousand | -1.9 Million | -1.9 Million |
Common Stock | 4.67 Million | 3.76 Million | 3.76 Million | 3.73 Million | 3.17 Million | 3.17 Million |
Retained Earnings | - | 73 Thousand | -6.51 Million | -6.39 Million | -6.57 Million | -6.57 Million |
Accumulated other comprehensive income | -204 Thousand | -6.35 Million | -195 Thousand | -217 Thousand | -203 Thousand | -203 Thousand |
Common Stock Equity | 963 Thousand | 807 Thousand | 378 Thousand | 488 Thousand | -1.9 Million | -1.9 Million |
Capital Lease Obligation | - | 111 Thousand | 111 Thousand | 168 Thousand | 190 Thousand | 190 Thousand |
Total Investments | 184 Thousand | 172 Thousand | 172 Thousand | 172 Thousand | 165 Thousand | 165 Thousand |
Total Debt | 3.49 Million | 3.29 Million | 3.35 Million | 3.95 Million | 4.43 Million | 4.43 Million |
Net Debt | 2.56 Million | 2.58 Million | 2.64 Million | 2.67 Million | 3.86 Million | 3.86 Million |
CCGPY
HUT
0R1X
SYBLY
BARK-WT
VSTEW