USD 63.31
(-4.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 31.46 Billion | 31.45 Billion | 31.09 Billion | 31.84 Billion | 30.8 Billion | 30.11 Billion |
Total Current Assets | 4.58 Billion | 5.17 Billion | 5.08 Billion | 5.75 Billion | 5.12 Billion | 4.18 Billion |
Cash And Short Term Investments | 418 Million | 585.5 Million | 569.4 Million | 1.5 Billion | 1.67 Billion | 450 Million |
Cash and Cash Equivalents | 418 Million | 585.5 Million | 569.4 Million | 1.5 Billion | 1.67 Billion | 450 Million |
Short Term Investments | - | 117.2 Million | 249.8 Million | 360 Million | 5 Million | 6.7 Million |
Net Receivables | 1.93 Billion | 1.68 Billion | 1.69 Billion | 1.63 Billion | 1.61 Billion | 1.67 Billion |
Inventory | 1.89 Billion | 2.17 Billion | 1.86 Billion | 1.82 Billion | 1.42 Billion | 1.55 Billion |
Other Current Assets | 326.1 Million | 735.7 Million | 802.1 Million | 790.3 Million | 402.1 Million | 497.5 Million |
Total Non-Current Assets | 26.88 Billion | 26.27 Billion | 26 Billion | 26.08 Billion | 25.68 Billion | 25.92 Billion |
Net PPE | 4.23 Billion | 3.63 Billion | 3.39 Billion | 3.6 Billion | 3.58 Billion | 3.78 Billion |
Good Will And Intangible Assets | 21.73 Billion | 21.47 Billion | 21.37 Billion | 21.21 Billion | 21.01 Billion | 21.16 Billion |
Good Will | 14.75 Billion | 14.51 Billion | 14.37 Billion | 14.06 Billion | 13.92 Billion | 13.99 Billion |
Intangible Assets | 6.97 Billion | 6.96 Billion | 6.99 Billion | 7.15 Billion | 7.09 Billion | 7.16 Billion |
Long-Term Investments | 397.9 Million | 462 Million | 513.8 Million | 566.4 Million | 566.7 Million | 452.9 Million |
Tax Assets | 167.5 Million | -462 Million | 398.3 Million | -566.4 Million | -566.7 Million | 2.03 Billion |
Other Non Current Assets | 363 Million | 1.16 Billion | 316 Million | 1.26 Billion | 1.08 Billion | -1.5 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.82 Billion | 20.75 Billion | 20.3 Billion | 21.46 Billion | 21.91 Billion | 22.19 Billion |
Total Current Liabilities | 7.03 Billion | 7.53 Billion | 8.01 Billion | 8.26 Billion | 7.49 Billion | 7.08 Billion |
Account Payables | 3.98 Billion | 4.19 Billion | 3.98 Billion | 3.65 Billion | 3.24 Billion | 2.85 Billion |
Tax Payables | 82.1 Million | 80.9 Million | 31.4 Million | 37.4 Million | 80.3 Million | 37.5 Million |
Short Term Debt | 1.72 Billion | 1.74 Billion | 2.48 Billion | 2.82 Billion | 2.61 Billion | 2.86 Billion |
Deferred Revenue | 103 Million | - | 2.21 Billion | - | - | - |
Other Current Liabilities | 1.21 Billion | 1.6 Billion | -666.3 Million | 1.78 Billion | 1.63 Billion | 1.36 Billion |
Total Non Current Liabilities | 14.78 Billion | 13.21 Billion | 12.28 Billion | 13.19 Billion | 14.42 Billion | 15.1 Billion |
Long-Term Debt | 11.3 Billion | 9.96 Billion | 9.13 Billion | 9.78 Billion | 10.92 Billion | 11.62 Billion |
Deferred Revenue Non Current | 284.4 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1 Billion | 1.14 Billion | 929.1 Million | 1.29 Billion | 1.54 Billion | 1.44 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.64 Billion | 10.7 Billion | 10.78 Billion | 10.37 Billion | 8.89 Billion | 7.91 Billion |
Stock Holders Equity | 9.39 Billion | 10.44 Billion | 10.54 Billion | 9.47 Billion | 8.05 Billion | 7.05 Billion |
Common Stock | 75.5 Million | 75.5 Million | 75.5 Million | 75.5 Million | 75.5 Million | 75.5 Million |
Retained Earnings | 20.97 Billion | 19.83 Billion | 18.53 Billion | 17.06 Billion | 15.98 Billion | 14.99 Billion |
Accumulated other comprehensive income | -2.51 Billion | -2.27 Billion | -1.97 Billion | -2.42 Billion | -2.91 Billion | -2.62 Billion |
Common Stock Equity | 9.39 Billion | 10.44 Billion | 10.54 Billion | 9.47 Billion | 8.05 Billion | 7.05 Billion |
Capital Lease Obligation | 284.4 Million | 358.9 Million | 355 Million | 394.4 Million | 379 Million | 100 Thousand |
Total Investments | 397.9 Million | 579.2 Million | 763.6 Million | 926.4 Million | 566.7 Million | 452.9 Million |
Total Debt | 13.31 Billion | 11.7 Billion | 11.62 Billion | 12.61 Billion | 13.53 Billion | 14.49 Billion |
Net Debt | 12.89 Billion | 11.12 Billion | 11.05 Billion | 11.1 Billion | 11.86 Billion | 14.04 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 31.46 Billion | 31.46 Billion | 30.86 Billion | 31.23 Billion | 31.31 Billion | 31.45 Billion |
Total Current Assets | 4.58 Billion | 4.58 Billion | 4.65 Billion | 5.04 Billion | 5.1 Billion | 5.17 Billion |
Cash And Short Term Investments | 418 Million | 418 Million | 588.6 Million | 593.8 Million | 490.9 Million | 585.5 Million |
Cash and Cash Equivalents | 418 Million | 418 Million | 588.6 Million | 593.8 Million | 490.9 Million | 585.5 Million |
Short Term Investments | - | - | - | - | - | 117.2 Million |
Net Receivables | 1.93 Billion | 1.93 Billion | 1.77 Billion | 1.75 Billion | 1.79 Billion | 1.68 Billion |
Inventory | 1.89 Billion | 1.89 Billion | 1.82 Billion | 2.16 Billion | 2.22 Billion | 2.17 Billion |
Other Current Assets | 326.1 Million | 326.1 Million | 466.8 Million | 527 Million | 596.2 Million | 735.7 Million |
Total Non-Current Assets | 26.88 Billion | 26.88 Billion | 26.2 Billion | 26.18 Billion | 26.21 Billion | 26.27 Billion |
Net PPE | 4.23 Billion | 4.23 Billion | 3.64 Billion | 3.59 Billion | 3.58 Billion | 3.63 Billion |
Good Will And Intangible Assets | 21.73 Billion | 21.73 Billion | 21.39 Billion | 21.4 Billion | 21.48 Billion | 21.47 Billion |
Good Will | 14.75 Billion | 14.75 Billion | 14.43 Billion | 14.44 Billion | 14.52 Billion | 14.51 Billion |
Intangible Assets | 6.97 Billion | 6.97 Billion | 6.95 Billion | 6.96 Billion | 6.96 Billion | 6.96 Billion |
Long-Term Investments | 397.9 Million | 397.9 Million | -2.02 Billion | - | - | 462 Million |
Tax Assets | 167.5 Million | 167.5 Million | 2.02 Billion | - | - | 2.11 Billion |
Other Non Current Assets | 363 Million | 363 Million | 1.17 Billion | 1.18 Billion | 1.13 Billion | -1.41 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 21.82 Billion | 21.82 Billion | 21.16 Billion | 21.6 Billion | 20.8 Billion | 20.75 Billion |
Total Current Liabilities | 7.03 Billion | 7.03 Billion | 7.06 Billion | 7.9 Billion | 7.06 Billion | 7.53 Billion |
Account Payables | 3.98 Billion | 3.98 Billion | 3.61 Billion | 3.82 Billion | 3.7 Billion | 4.19 Billion |
Tax Payables | 82.1 Million | 82.1 Million | - | - | - | 80.9 Million |
Short Term Debt | 1.72 Billion | 1.72 Billion | 1.49 Billion | 2.12 Billion | 1.75 Billion | 1.74 Billion |
Deferred Revenue | 103 Million | 103 Million | - | - | - | - |
Other Current Liabilities | 1.21 Billion | 1.21 Billion | 1.94 Billion | 1.95 Billion | 1.6 Billion | 1.6 Billion |
Total Non Current Liabilities | 14.78 Billion | 14.78 Billion | 14.1 Billion | 13.69 Billion | 13.73 Billion | 13.21 Billion |
Long-Term Debt | 11.3 Billion | 11.3 Billion | 11.01 Billion | 10.53 Billion | 10.52 Billion | 9.96 Billion |
Deferred Revenue Non Current | 284.4 Million | 284.4 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1 Billion | 1 Billion | 1.06 Billion | 1.14 Billion | 1.12 Billion | 1.14 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.64 Billion | 9.64 Billion | 9.69 Billion | 9.63 Billion | 10.51 Billion | 10.7 Billion |
Stock Holders Equity | 9.39 Billion | 9.39 Billion | 9.43 Billion | 9.37 Billion | 10.26 Billion | 10.44 Billion |
Common Stock | 75.5 Million | 75.5 Million | 75.5 Million | 75.5 Million | 75.5 Million | 75.5 Million |
Retained Earnings | 20.97 Billion | 20.97 Billion | 20.41 Billion | 20.08 Billion | 20.16 Billion | 19.83 Billion |
Accumulated other comprehensive income | -2.51 Billion | -2.51 Billion | -2.29 Billion | -2.3 Billion | -2.28 Billion | -2.27 Billion |
Common Stock Equity | 9.39 Billion | 9.39 Billion | 9.43 Billion | 9.37 Billion | 10.26 Billion | 10.44 Billion |
Capital Lease Obligation | 284.4 Million | 284.4 Million | - | - | - | 358.9 Million |
Total Investments | 397.9 Million | 397.9 Million | -2.02 Billion | - | - | 579.2 Million |
Total Debt | 13.31 Billion | 13.31 Billion | 12.51 Billion | 12.65 Billion | 12.28 Billion | 11.7 Billion |
Net Debt | 12.89 Billion | 12.89 Billion | 11.92 Billion | 12.05 Billion | 11.79 Billion | 11.12 Billion |
600103
CLZ
GSBFIN
ALUCI
CCGPY
HUT