USD 63.31
(-4.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 19.85 Billion | 20.09 Billion | 18.99 Billion | 18.12 Billion | 17.62 Billion | 16.86 Billion |
Cost of Revenue | 12.95 Billion | 13.54 Billion | 12.59 Billion | 11.67 Billion | 11.49 Billion | 11.1 Billion |
Gross Profit | 6.9 Billion | 6.54 Billion | 6.4 Billion | 6.44 Billion | 6.12 Billion | 5.75 Billion |
Operating Expenses | 3.24 Billion | 3.5 Billion | 3.14 Billion | 3.07 Billion | 3.15 Billion | 2.93 Billion |
Selling, General and Administrative Expenses | 3.18 Billion | 3.5 Billion | 3.14 Billion | 3.07 Billion | 3.15 Billion | 2.93 Billion |
Research and Development Expenses | 257.8 Million | 257.6 Million | 243.1 Million | 239.3 Million | 224.4 Million | 221.9 Million |
Other Expenses | - | 88.8 Million | 113.4 Million | 132.9 Million | 112.8 Million | 87.9 Million |
Cost and Expenses | 16.19 Billion | 17.04 Billion | 15.73 Billion | 14.75 Billion | 14.64 Billion | 14.04 Billion |
Operating Income | 3.43 Billion | 2.65 Billion | 3.47 Billion | 3.14 Billion | 2.95 Billion | 2.51 Billion |
Interest Expense | 498 Million | 396.1 Million | 383.4 Million | 427.7 Million | 472.5 Million | 527.4 Million |
Income Tax Expense | 594.5 Million | 612.2 Million | 586.3 Million | 629.1 Million | 480.5 Million | 367.8 Million |
Earnings before Tax | 3.02 Billion | 3.14 Billion | 3.2 Billion | 2.85 Billion | 2.6 Billion | 2.08 Billion |
Net Income | 2.49 Billion | 2.59 Billion | 2.7 Billion | 2.33 Billion | 2.18 Billion | 1.75 Billion |
Earnings Per Share Basic | 4.34 | 4.36 | 4.46 | 3.81 | 3.59 | 2.92 |
Earnings Per Share Diluted | 4.31 | 4.31 | 4.42 | 3.78 | 3.56 | 2.90 |
Weighted Average Shares Outstanding | 575.5 Million | 594.8 Million | 607.5 Million | 614.1 Million | 608.1 Million | 600.4 Million |
Weighted Average Shares Outstanding (Diluted) | 579.5 Million | 601.2 Million | 612.6 Million | 619.1 Million | 613.3 Million | 605.4 Million |
Gross Margin | 0.35 | 0.33 | 0.34 | 0.36 | 0.35 | 0.34 |
EBIT Margin | 0.21 | 0.16 | 0.19 | 0.23 | 0.20 | 0.22 |
Profit Margin | 0.13 | 0.13 | 0.14 | 0.13 | 0.12 | 0.10 |
EBITDA | 4.08 Billion | 4.08 Billion | 4.15 Billion | 3.87 Billion | 3.65 Billion | 3.22 Billion |
Earnings Before Tax Margin | 0.17 | 0.13 | 0.18 | 0.17 | 0.17 | 0.15 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 4.71 Billion | 19.85 Billion | 5.09 Billion | 5.13 Billion | 4.9 Billion | 20.09 Billion |
Cost of Revenue | 3.06 Billion | 12.95 Billion | 3.41 Billion | 3.37 Billion | 3.13 Billion | 13.54 Billion |
Gross Profit | 1.64 Billion | 6.9 Billion | 1.68 Billion | 1.76 Billion | 1.77 Billion | 6.54 Billion |
Operating Expenses | 798.3 Million | 3.24 Billion | 790.9 Million | 830.5 Million | 839.3 Million | 3.5 Billion |
Selling, General and Administrative Expenses | 798.3 Million | - | 790.9 Million | 830.5 Million | 839.3 Million | - |
Research and Development Expenses | 257.8 Million | - | - | - | - | - |
Other Expenses | 20.1 Million | 75.8 Million | 18.6 Million | 20.1 Million | 17 Million | 88.8 Million |
Cost and Expenses | 3.86 Billion | 16.19 Billion | 4.2 Billion | 4.2 Billion | 3.97 Billion | 17.04 Billion |
Operating Income | 846 Million | 3.65 Billion | 890.9 Million | 811.8 Million | 930 Million | 2.65 Billion |
Interest Expense | - | 498 Million | 122 Million | 121.2 Million | 118.3 Million | 396.1 Million |
Income Tax Expense | 136 Million | 594.5 Million | 149.3 Million | 136 Million | 173.2 Million | 612.2 Million |
Earnings before Tax | 676.6 Million | 3.02 Billion | 807.6 Million | 714.1 Million | 830 Million | 3.14 Billion |
Net Income | 557.5 Million | 2.49 Billion | 670.1 Million | 595.5 Million | 673.5 Million | 2.59 Billion |
Earnings Per Share Basic | 0.98 | - | 1.18 | 1.03 | 1.15 | - |
Earnings Per Share Diluted | 0.98 | - | 1.17 | 1.02 | 1.14 | - |
Weighted Average Shares Outstanding | 566.2 Million | 575.5 Million | 569.5 Million | 580.1 Million | 586.3 Million | 594.8 Million |
Weighted Average Shares Outstanding (Diluted) | 570.4 Million | 579.5 Million | 572.8 Million | 583.4 Million | 591.4 Million | 601.2 Million |
Gross Margin | 0.35 | 0.35 | 0.33 | 0.34 | 0.36 | 0.33 |
EBIT Margin | 0.21 | - | 0.20 | 0.23 | 0.22 | - |
Profit Margin | 0.12 | 0.13 | 0.13 | 0.12 | 0.14 | 0.13 |
EBITDA | 986.5 Million | - | 1.03 Billion | 1.18 Billion | 1.06 Billion | - |
Earnings Before Tax Margin | 0.18 | 0.18 | 0.17 | 0.16 | 0.19 | 0.13 |
600103
CLZ
GSBFIN
ALUCI
CCGPY
HUT