INR 48.32
(5.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 141.56 Million | 188.02 Million | 171.42 Million | 150.55 Million | 158.5 Million | 144.66 Million |
Total Current Assets | 141.15 Million | 185.68 Million | 168.99 Million | 148.86 Million | 156.69 Million | 142.71 Million |
Cash And Short Term Investments | 2.08 Million | 1 Million | 1.28 Million | 4.48 Million | 878.19 Thousand | 2.01 Million |
Cash and Cash Equivalents | 2.08 Million | 240 Thousand | 517 Thousand | 3.72 Million | 113.31 Thousand | 1.25 Million |
Short Term Investments | 763 Thousand | 763 Thousand | 763 Thousand | 763.4 Thousand | 764.88 Thousand | 764.88 Thousand |
Net Receivables | - | - | 144.52 Million | 125.02 Million | - | 128.58 Million |
Inventory | 3.02 Million | 11.83 Million | 15.3 Million | 11.81 Million | 11.81 Million | 11.76 Million |
Other Current Assets | -5.11 Million | -12.84 Million | 7.89 Million | 7.53 Million | -12.69 Million | 341.3 Thousand |
Total Non-Current Assets | 403 Thousand | 2.34 Million | 2.42 Million | 1.69 Million | 1.8 Million | 1.94 Million |
Net PPE | 199 Thousand | 215 Thousand | 234 Thousand | 302.19 Thousand | 322.41 Thousand | 556.03 Thousand |
Good Will And Intangible Assets | -10.34 Million | -7.85 Million | -7.88 Million | -7.53 Million | -7.8 Million | -7.52 Million |
Good Will | 201 Thousand | 205 Thousand | 197.55 Thousand | 204.88 Thousand | 204.88 Thousand | 153 Thousand |
Intangible Assets | -10.54 Million | -8.05 Million | -8.08 Million | -7.74 Million | -8.01 Million | -7.67 Million |
Long-Term Investments | 3000.00 | 1.92 Million | 2 Million | 1.19 Million | 1.29 Million | 1.23 Million |
Tax Assets | 201 Thousand | 199 Thousand | 193 Thousand | 197.55 Thousand | 191.74 Thousand | 153 Thousand |
Other Non Current Assets | 10.34 Million | 7.85 Million | 7.88 Million | 7.53 Million | 7.8 Million | 7.52 Million |
Other Assets | 1000.00 | 1000.00 | 1000.00 | 3.00 | 2.00 | 1.00 |
Total Liabilities | 4.95 Million | 67.12 Million | 51.45 Million | 33.67 Million | 45.24 Million | 31.26 Million |
Total Current Liabilities | 1.48 Million | 1.89 Million | 2.45 Million | 1.71 Million | 1.97 Million | 30.83 Million |
Account Payables | 11 Thousand | 11 Thousand | 951 Thousand | 52.04 Thousand | 9894.00 | 3870.00 |
Tax Payables | - | 752 Thousand | 585 Thousand | 548.82 Thousand | 392.31 Thousand | 26.79 Thousand |
Short Term Debt | - | 64.4 Million | 47.45 Million | 30.14 Million | 42.56 Million | 29.95 Million |
Deferred Revenue | - | -64.4 Million | -47.45 Million | -30.14 Million | - | - |
Other Current Liabilities | 1.47 Million | 1.88 Million | 1.5 Million | 1.66 Million | -40.59 Million | 885.09 Thousand |
Total Non Current Liabilities | 3.46 Million | 65.23 Million | 49 Million | 31.95 Million | 43.26 Million | 426.16 Thousand |
Long-Term Debt | -4270.00 | 64.4 Million | 47.45 Million | 30.14 Million | 42.56 Million | 29.95 Million |
Deferred Revenue Non Current | 4.95 Million | 630 Thousand | 548.5 Thousand | 471.27 Thousand | 691.98 Thousand | 31.26 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.48 Million | -1000.00 | -505.00 | -1.00 | -1.00 | -29.52 Million |
Other Liabilities | -1000.00 | - | - | - | - | - |
Total Equity | 134.53 Million | 184.29 Million | 166.14 Million | 142.54 Million | 154.94 Million | 141.32 Million |
Stock Holders Equity | 136.61 Million | 120.89 Million | 119.97 Million | 116.88 Million | 113.26 Million | 113.39 Million |
Common Stock | 60 Million | 60 Million | 60 Million | 60 Million | 60 Million | 60 Million |
Retained Earnings | 136.61 Million | 24.67 Million | 23.93 Million | 21.46 Million | 18.56 Million | 18.7 Million |
Accumulated other comprehensive income | 136.61 Million | 60 Million | 60 Million | 60 Million | 60 Million | 60 Million |
Common Stock Equity | 136.61 Million | 120.89 Million | 119.97 Million | 116.88 Million | 113.26 Million | 113.39 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3000.00 | 1.92 Million | 2 Million | 1.19 Million | 1.29 Million | 1.23 Million |
Total Debt | 10.34 Million | 64.4 Million | 47.45 Million | 30.14 Million | 42.56 Million | 29.95 Million |
Net Debt | 8.26 Million | 64.16 Million | 46.93 Million | 26.42 Million | 42.44 Million | 28.69 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 141.56 Million | 141.56 Million | - | 195.8 Million | - | 188.02 Million |
Total Current Assets | 141.15 Million | 141.15 Million | - | 193.45 Million | - | 185.68 Million |
Cash And Short Term Investments | 2.08 Million | 2.08 Million | - | 10.62 Million | - | 1 Million |
Cash and Cash Equivalents | 2.08 Million | 2.08 Million | - | 9.85 Million | - | 240 Thousand |
Short Term Investments | 763 Thousand | 763 Thousand | - | 763 Thousand | - | 763 Thousand |
Net Receivables | - | - | - | - | - | - |
Inventory | 3.02 Million | 3.02 Million | - | 3.02 Million | - | 11.83 Million |
Other Current Assets | -5.11 Million | -5.11 Million | - | -13.64 Million | - | -12.84 Million |
Total Non-Current Assets | 403 Thousand | 403 Thousand | - | 2.35 Million | - | 2.34 Million |
Net PPE | 199 Thousand | 199 Thousand | - | 157 Thousand | - | 215 Thousand |
Good Will And Intangible Assets | -10.34 Million | -10.34 Million | - | -8.53 Million | - | -7.85 Million |
Good Will | 201 Thousand | - | - | - | - | 205 Thousand |
Intangible Assets | -10.54 Million | - | - | - | - | -8.05 Million |
Long-Term Investments | 3000.00 | 3000.00 | - | 2 Million | - | 1.92 Million |
Tax Assets | 201 Thousand | 201 Thousand | - | 193 Thousand | - | 199 Thousand |
Other Non Current Assets | 10.34 Million | 10.34 Million | - | 8.53 Million | - | 7.85 Million |
Other Assets | 1000.00 | 1000.00 | - | - | - | 1000.00 |
Total Liabilities | 4.95 Million | 4.95 Million | - | 54.44 Million | - | 67.12 Million |
Total Current Liabilities | 1.48 Million | 1.48 Million | - | -240 Thousand | - | 1.89 Million |
Account Payables | 11 Thousand | 11 Thousand | - | 30 Thousand | - | 11 Thousand |
Tax Payables | - | - | - | -2.08 Million | - | 752 Thousand |
Short Term Debt | - | - | - | - | - | 64.4 Million |
Deferred Revenue | - | - | - | - | - | -64.4 Million |
Other Current Liabilities | 1.47 Million | 1.47 Million | - | -270 Thousand | - | 1.88 Million |
Total Non Current Liabilities | 3.46 Million | 3.46 Million | - | 54.68 Million | - | 65.23 Million |
Long-Term Debt | -4270.00 | - | - | 54.14 Million | - | 64.4 Million |
Deferred Revenue Non Current | 4.95 Million | - | - | - | - | 630 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.48 Million | 3.46 Million | - | 547 Thousand | - | -1000.00 |
Other Liabilities | -1000.00 | -1000.00 | - | - | - | - |
Total Equity | 134.53 Million | 136.61 Million | - | 141.36 Million | - | 184.29 Million |
Stock Holders Equity | 136.61 Million | 136.61 Million | - | 141.36 Million | - | 120.89 Million |
Common Stock | 60 Million | 60 Million | - | 60 Million | - | 60 Million |
Retained Earnings | 136.61 Million | 37.24 Million | - | - | - | 24.67 Million |
Accumulated other comprehensive income | 136.61 Million | 39.36 Million | - | 60 Million | - | 60 Million |
Common Stock Equity | 136.61 Million | 136.61 Million | - | 141.36 Million | - | 120.89 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3000.00 | 3000.00 | - | 2 Million | - | 1.92 Million |
Total Debt | 10.34 Million | - | - | 54.14 Million | - | 64.4 Million |
Net Debt | 8.26 Million | -2.08 Million | - | 44.28 Million | - | 64.16 Million |
002397
002996
BK
0R1X
600103
CLZ