Sybly Industries Limited (SYBLY.BO)
INR 7.29
(-4.95%)
INR 7.29
(-4.95%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 174 Thousand | 7.7 Million | 95.68 Million | 91.21 Million | 184.72 Million | 301.34 Million |
| Cost of Revenue | 5.34 Million | 10.66 Million | 89.97 Million | 80.94 Million | 167.16 Million | 249.92 Million |
| Gross Profit | -5.17 Million | -2.95 Million | 5.7 Million | 10.26 Million | 17.55 Million | 51.41 Million |
| Operating Expenses | 1.07 Million | 7.35 Million | 15.54 Million | 17.35 Million | 38.44 Million | 52.2 Million |
| Selling, General and Administrative Expenses | 1.07 Million | 881 Thousand | 989 Thousand | 1.3 Million | 3.74 Million | 2.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 167 Thousand | 32 Thousand | 300 Thousand | 928.03 Thousand | 6.69 Million | 1.83 Million |
| Cost and Expenses | 6.42 Million | 18.01 Million | 105.52 Million | 98.29 Million | 205.61 Million | 302.13 Million |
| Operating Income | -6.24 Million | -12.66 Million | -10.19 Million | -6.88 Million | -20.71 Million | -719.02 Thousand |
| Interest Expense | 4.05 Million | 5.79 Million | 5.8 Million | 11.08 Million | 10.63 Million | 15.61 Million |
| Income Tax Expense | -12.08 Million | -5.99 Million | -10.63 Million | 4.52 Million | -2.51 Million | -3.54 Million |
| Earnings before Tax | -47.3 Million | -28.23 Million | 352 Thousand | -1.53 Million | 138.87 Thousand | -14 Million |
| Net Income | -35.22 Million | -22.23 Million | 10.98 Million | -6.05 Million | 2.64 Million | -10.45 Million |
| Earnings Per Share Basic | -3.85 | -2.43 | 1.20 | -0.66 | 0.29 | -1.14 |
| Earnings Per Share Diluted | -3.85 | -2.43 | 1.20 | -0.66 | 0.29 | -1.14 |
| Weighted Average Shares Outstanding | 9.14 Million | 9.15 Million | 9.15 Million | 9.15 Million | 9.13 Million | 9.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.14 Million | 9.15 Million | 9.15 Million | 9.17 Million | 9.13 Million | 9.17 Million |
| Gross Margin | -29.71 | -0.38 | 0.06 | 0.11 | 0.10 | 0.17 |
| EBIT Margin | -28.67 | -0.97 | -0.05 | -0.01 | -0.05 | 0.02 |
| Profit Margin | -202.44 | -2.88 | 0.11 | -0.07 | 0.01 | -0.03 |
| EBITDA | -41.99 Million | -19.65 Million | 10.82 Million | 15.92 Million | -15.15 Million | 6.21 Million |
| Earnings Before Tax Margin | -35.91 | -1.64 | -0.11 | -0.08 | -0.11 | -0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 174 Thousand | 174 Thousand | - | - |
| Cost of Revenue | - | 26 Thousand | 5.34 Million | 2.63 Million | 315 Thousand | 316 Thousand |
| Gross Profit | - | -26 Thousand | -5.17 Million | -2.45 Million | -315 Thousand | -316 Thousand |
| Operating Expenses | 405 Thousand | 924 Thousand | 1.07 Million | 213 Thousand | 649 Thousand | 1.26 Million |
| Selling, General and Administrative Expenses | 405 Thousand | 924 Thousand | - | 213 Thousand | 649 Thousand | 946 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 405 Thousand | 924 Thousand | 167 Thousand | - | - | - |
| Cost and Expenses | 405 Thousand | 924 Thousand | 6.42 Million | 2.84 Million | 964 Thousand | 1.26 Million |
| Operating Income | -405 Thousand | -924 Thousand | -6.24 Million | -2.67 Million | -964 Thousand | -1.26 Million |
| Interest Expense | 25 Thousand | - | 4.05 Million | 3.93 Million | 2000.00 | 1000.00 |
| Income Tax Expense | -1000.00 | -43.27 Thousand | -12.08 Million | -12.08 Million | 354.58 Thousand | 193.91 Thousand |
| Earnings before Tax | 34.6 Million | 132 Thousand | -47.3 Million | -48.57 Million | 359 Thousand | -485 Thousand |
| Net Income | 34.6 Million | 132 Thousand | -35.22 Million | -36.49 Million | 359 Thousand | -485 Thousand |
| Earnings Per Share Basic | 3.78 | 0.01 | - | -3.99 | 0.04 | -0.05 |
| Earnings Per Share Diluted | 3.78 | 0.01 | - | -3.99 | 0.04 | -0.05 |
| Weighted Average Shares Outstanding | 9.15 Million | 9.15 Million | 9.14 Million | 9.14 Million | 9.15 Million | 9.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.15 Million | 9.15 Million | 9.14 Million | 9.14 Million | 9.15 Million | 9.7 Million |
| Gross Margin | - | - | -29.71 | -14.13 | - | - |
| EBIT Margin | - | - | - | -13.56 | - | - |
| Profit Margin | - | - | -202.44 | -209.74 | - | - |
| EBITDA | 34.62 Million | -924 Thousand | - | -2.35 Million | -649 Thousand | -946 Thousand |
| Earnings Before Tax Margin | - | - | -35.91 | -15.36 | - | - |
BARK-WT
VSTEW
ALUCI
PROGEN
NDO
UCIX