Nido Education Limited (NDO.AX)
AUD 0.76
(-0.65%)
AUD 0.76
(-0.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 93.37 Million | 57.94 Million | 19.21 Million | 7.82 Million |
| Cost of Revenue | 6.71 Million | - | 14.02 Million | 6.96 Million |
| Gross Profit | 86.65 Million | 57.94 Million | 5.19 Million | 854 Thousand |
| Operating Expenses | 86.65 Million | 58.88 Million | 2.27 Million | 1.19 Million |
| Selling, General and Administrative Expenses | 81.64 Million | 47.82 Million | 2.27 Million | 1.19 Million |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | 5.01 Million | 1.19 Million | - | - |
| Cost and Expenses | 93.37 Million | 58.88 Million | 16.3 Million | 8.16 Million |
| Operating Income | -20.34 Million | -7.97 Million | 2.91 Million | -340 Thousand |
| Interest Expense | 12.43 Million | 324 Thousand | 1.98 Million | 983 Thousand |
| Income Tax Expense | -3.64 Million | -1.51 Million | -246 Thousand | 329 Thousand |
| Earnings before Tax | -21.75 Million | -8.29 Million | 1.63 Million | -1.32 Million |
| Net Income | -18.1 Million | -6.77 Million | 1.88 Million | -1.65 Million |
| Earnings Per Share Basic | -0.08 | -677.50 | 0.01 | -0.01 |
| Earnings Per Share Diluted | -0.08 | -677.50 | 0.01 | -0.01 |
| Weighted Average Shares Outstanding | 227.62 Million | 10 Thousand | 219.5 Million | 219.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 227.62 Million | 10 Thousand | 219.5 Million | 219.5 Million |
| Gross Margin | 0.93 | 1.00 | 0.27 | 0.11 |
| EBIT Margin | -0.15 | -0.05 | 0.25 | 0.03 |
| Profit Margin | -0.19 | -0.12 | 0.10 | -0.21 |
| EBITDA | -13.58 Million | 5.24 Million | 4.77 Million | 259 Thousand |
| Earnings Before Tax Margin | -0.22 | -0.14 | 0.15 | -0.04 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 75.49 Million | 93.37 Million | 58.7 Million | 34.66 Million | 57.94 Million | 32.92 Million |
| Cost of Revenue | 59.29 Million | 6.71 Million | 58.55 Million | 31.75 Million | - | 27.51 Million |
| Gross Profit | 16.2 Million | 86.65 Million | 156 Thousand | 2.9 Million | 57.94 Million | 5.4 Million |
| Operating Expenses | 3.9 Million | 95.09 Million | 10.13 Million | 2.35 Million | 58.88 Million | 4.4 Million |
| Selling, General and Administrative Expenses | 5.32 Million | - | 11.33 Million | 3.41 Million | - | 5.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.42 Million | -991 Thousand | 1.19 Million | 1.06 Million | 1.19 Million | 711 Thousand |
| Cost and Expenses | 63.19 Million | 101.8 Million | 68.68 Million | 34.11 Million | 58.88 Million | 31.91 Million |
| Operating Income | 12.29 Million | -20.34 Million | -9.97 Million | 555 Thousand | -7.97 Million | 1 Million |
| Interest Expense | 8.6 Million | 1.4 Million | 7.5 Million | 4.82 Million | 324 Thousand | 4.58 Million |
| Income Tax Expense | 333 Thousand | -3.64 Million | -2.68 Million | -968 Thousand | -1.51 Million | -902 Thousand |
| Earnings before Tax | 3.68 Million | -21.75 Million | -17.48 Million | -4.26 Million | -8.29 Million | -3.58 Million |
| Net Income | 3.35 Million | -18.1 Million | -14.8 Million | -3.29 Million | -6.77 Million | -2.67 Million |
| Earnings Per Share Basic | 0.01 | - | -0.06 | -0.02 | - | -0.01 |
| Earnings Per Share Diluted | 0.01 | - | -0.06 | -0.02 | - | -0.01 |
| Weighted Average Shares Outstanding | 227.83 Million | - | 227.62 Million | 219.5 Million | 10 Thousand | 219.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 230.59 Million | - | 227.62 Million | 219.5 Million | 10 Thousand | 219.5 Million |
| Gross Margin | 0.21 | 0.93 | 0.00 | 0.08 | 1.00 | 0.16 |
| EBIT Margin | 0.23 | - | -0.10 | 0.10 | - | 0.11 |
| Profit Margin | 0.04 | -0.19 | -0.25 | -0.10 | -0.12 | -0.08 |
| EBITDA | 17.48 Million | - | -6.06 Million | 3.4 Million | - | 3.7 Million |
| Earnings Before Tax Margin | 0.16 | -0.22 | -0.17 | 0.02 | -0.14 | 0.03 |
UCIX
SYBLY
BARK-WT
ARESF
MNIF
PROGEN