ILA 1659.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 189.39 Million | 183.11 Million | 120.5 Million | 98.15 Million | 68.67 Million | 55.15 Million |
Cost of Revenue | 8.95 Million | 55.59 Million | 29.84 Million | 16.05 Million | 11.44 Million | 8.65 Million |
Gross Profit | 180.43 Million | 127.52 Million | 90.65 Million | 82.1 Million | 57.22 Million | 46.5 Million |
Operating Expenses | 18.5 Million | 5.59 Million | 16.76 Million | 64.57 Million | 33.42 Million | 31.9 Million |
Selling, General and Administrative Expenses | 18.5 Million | 6.08 Million | 4.54 Million | 1.59 Million | 1 Million | 2.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 71 Thousand | 68 Thousand | 56 Thousand | 69 Thousand | 76 Thousand |
Cost and Expenses | 18.5 Million | 61.19 Million | 46.61 Million | 80.62 Million | 44.87 Million | 40.56 Million |
Operating Income | 170.89 Million | 121.96 Million | 73.92 Million | 17.53 Million | 23.8 Million | 14.59 Million |
Interest Expense | 499 Thousand | 83 Thousand | 300 Thousand | - | 6.67 Million | 4.92 Million |
Income Tax Expense | 37.9 Million | 29.17 Million | 18.45 Million | 9.48 Million | 5.76 Million | 3.4 Million |
Earnings before Tax | 162.41 Million | 121.88 Million | 73.62 Million | 17.6 Million | 23.83 Million | 14.55 Million |
Net Income | 124.42 Million | 92.92 Million | 55.17 Million | 8.12 Million | 18.07 Million | 11.18 Million |
Earnings Per Share Basic | 2.06 | 1.54 | 0.91 | 0.20 | 0.45 | 0.28 |
Earnings Per Share Diluted | 2.06 | 1.54 | 0.91 | 0.20 | 0.45 | 0.28 |
Weighted Average Shares Outstanding | 60.47 Million | 60.47 Million | 60.47 Million | 41.1 Million | 40.16 Million | 40.16 Million |
Weighted Average Shares Outstanding (Diluted) | 60.47 Million | 60.47 Million | 60.47 Million | 41.1 Million | 40.16 Million | 40.16 Million |
Gross Margin | 0.95 | 0.70 | 0.75 | 0.84 | 0.83 | 0.84 |
EBIT Margin | 0.86 | 0.67 | 0.61 | 0.18 | 0.35 | 0.26 |
Profit Margin | 0.66 | 0.51 | 0.46 | 0.08 | 0.26 | 0.20 |
EBITDA | 163.25 Million | 122.3 Million | 74.09 Million | 17.62 Million | 23.81 Million | 14.6 Million |
Earnings Before Tax Margin | 0.90 | 0.67 | 0.61 | 0.18 | 0.35 | 0.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 102.45 Million | 97.6 Million | 95.21 Million | 331.9 Million | 85.61 Million | 80.44 Million |
Cost of Revenue | 45.72 Million | 41.51 Million | 49.11 Million | 151.46 Million | 37.87 Million | 35.77 Million |
Gross Profit | 56.73 Million | 56.09 Million | 46.1 Million | 180.43 Million | 47.74 Million | 44.67 Million |
Operating Expenses | 9.55 Million | 10.73 Million | 2.37 Million | 17.61 Million | 4.78 Million | 5.4 Million |
Selling, General and Administrative Expenses | 4.61 Million | 4.67 Million | -7.88 Million | - | 4.56 Million | 4.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 29 Thousand | 30 Thousand | 29 Thousand | 120 Thousand | 32 Thousand | 29 Thousand |
Cost and Expenses | 55.28 Million | 52.25 Million | 51.48 Million | 169.08 Million | 42.65 Million | 41.17 Million |
Operating Income | 47.17 Million | 45.38 Million | 43.81 Million | 162.91 Million | 42.95 Million | 39.27 Million |
Interest Expense | - | - | - | 499 Thousand | - | - |
Income Tax Expense | 10.95 Million | 10.54 Million | 10.04 Million | 37.9 Million | 10.01 Million | 9.19 Million |
Earnings before Tax | 47.2 Million | 45.38 Million | 43.22 Million | 162.41 Million | 42.99 Million | 39.3 Million |
Net Income | 36.25 Million | 34.86 Million | 33.07 Million | 124.42 Million | 32.97 Million | 30.12 Million |
Earnings Per Share Basic | 0.60 | 0.58 | 0.55 | - | 0.55 | 0.50 |
Earnings Per Share Diluted | 0.60 | 0.58 | 0.55 | - | 0.55 | 0.50 |
Weighted Average Shares Outstanding | 60.47 Million | 60.47 Million | 60.47 Million | 60.47 Million | 60.47 Million | 60.47 Million |
Weighted Average Shares Outstanding (Diluted) | 60.47 Million | 60.47 Million | 60.47 Million | 60.47 Million | 60.47 Million | 60.47 Million |
Gross Margin | 0.55 | 0.57 | 0.48 | 0.54 | 0.56 | 0.56 |
EBIT Margin | 0.46 | 0.47 | 0.46 | - | 0.50 | 0.49 |
Profit Margin | 0.35 | 0.36 | 0.35 | 0.37 | 0.39 | 0.37 |
EBITDA | 47.26 Million | 45.44 Million | 43.89 Million | - | 43.04 Million | 39.36 Million |
Earnings Before Tax Margin | 0.46 | 0.47 | 0.46 | 0.49 | 0.50 | 0.49 |
PROGEN
NDO
UCIX
VARDMNPOLY
ORIN
ARESF