Vast Renewables Limited Warrants (VSTEW)

USD 0.1

(33.2%)

Annual Income Statements

(In USD)
Breakdown 2024 2023 2022 2021
Revenue 342 Thousand 268 Thousand 163 Thousand 115 Thousand
Cost of Revenue 815 Thousand 600 Thousand 241 Thousand 454 Thousand
Gross Profit -473 Thousand -332 Thousand -78 Thousand -339 Thousand
Operating Expenses 19.83 Million 12.59 Million 4.6 Million 483 Thousand
Selling, General and Administrative Expenses 19.74 Million 12.87 Million 6.13 Million 4.43 Million
Research and Development Expenses - - - -
Other Expenses 84 Thousand - - -
Cost and Expenses 20.64 Million 13.19 Million 4.84 Million 937 Thousand
Operating Income -20.3 Million -13.18 Million -4.68 Million -822 Thousand
Interest Expense 1.94 Million 2.51 Million 2.11 Million 2.19 Million
Income Tax Expense - -378 Thousand -618 Thousand -76 Thousand
Earnings before Tax -293.44 Million -15.59 Million -6.81 Million -2.12 Million
Net Income -293.44 Million -15.21 Million -6.19 Million -2.05 Million
Earnings Per Share Basic - - - -
Earnings Per Share Diluted - - - -
Weighted Average Shares Outstanding - - - -
Weighted Average Shares Outstanding (Diluted) - - - -
Gross Margin -1.38 -1.24 -0.48 -2.95
EBIT Margin -59.72 -49.00 -28.48 -6.85
Profit Margin -858.03 -56.78 -37.99 -17.83
EBITDA -20.42 Million -13.02 Million -4.64 Million -788 Thousand
Earnings Before Tax Margin -59.37 -49.19 -28.77 -7.15

Income Statement Charts