Prismaflex International, S.A. (ALPRI.PA)
EUR 6.5
(-2.99%)
EUR 6.5
(-2.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 51.71 Million | 57.3 Million | 48.92 Million | 39.69 Million | 51.22 Million | 48.71 Million |
| Cost of Revenue | 20.61 Million | 56.86 Million | 48.3 Million | 40.87 Million | 51.03 Million | 34.73 Million |
| Gross Profit | 31.1 Million | 440 Thousand | 621 Thousand | -1.17 Million | 194 Thousand | 13.98 Million |
| Operating Expenses | 15.44 Million | 759 Thousand | 495 Thousand | 535 Thousand | 1.05 Million | 16.64 Million |
| Selling, General and Administrative Expenses | 12.74 Million | 354 Thousand | 128 Thousand | 70 Thousand | 73 Thousand | 13.56 Million |
| Research and Development Expenses | 236 Thousand | 154 Thousand | 155 Thousand | 118 Thousand | 162 Thousand | 199 Thousand |
| Other Expenses | 2.46 Million | -251 Thousand | -212 Thousand | -347 Thousand | -821 Thousand | -384 Thousand |
| Cost and Expenses | 50.37 Million | 57.62 Million | 48.79 Million | 41.4 Million | 52.09 Million | 51.37 Million |
| Operating Income | 1.34 Million | -319 Thousand | 126 Thousand | -1.71 Million | -862 Thousand | -1.84 Million |
| Interest Expense | 455 Thousand | 327 Thousand | 276 Thousand | 282 Thousand | 264 Thousand | 274 Thousand |
| Income Tax Expense | 191 Thousand | 505 Thousand | 246 Thousand | -115 Thousand | 149 Thousand | 593 Thousand |
| Earnings before Tax | 858 Thousand | 322 Thousand | 159 Thousand | -1.53 Million | -2.29 Million | -2.93 Million |
| Net Income | 627 Thousand | -572 Thousand | -2.06 Million | -1.28 Million | -2.46 Million | -3.24 Million |
| Earnings Per Share Basic | 0.46 | -0.43 | -1.54 | -0.95 | -1.89 | -2.48 |
| Earnings Per Share Diluted | 0.46 | -0.43 | -1.54 | -0.95 | -1.89 | -2.48 |
| Weighted Average Shares Outstanding | 1.36 Million | 1.34 Million | 1.34 Million | 1.34 Million | 1.3 Million | 1.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.36 Million | 1.34 Million | 1.34 Million | 1.34 Million | 1.3 Million | 1.31 Million |
| Gross Margin | 0.60 | 0.01 | 0.01 | -0.03 | 0.00 | 0.29 |
| EBIT Margin | 0.07 | 0.04 | 0.05 | 0.02 | 0.04 | 0.00 |
| Profit Margin | 0.01 | -0.01 | -0.04 | -0.03 | -0.05 | -0.07 |
| EBITDA | 3.65 Million | 2.03 Million | 2.54 Million | 1.2 Million | 779 Thousand | -613 Thousand |
| Earnings Before Tax Margin | 0.03 | -0.01 | 0.00 | -0.04 | -0.02 | -0.04 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 51.71 Million | 25.08 Million | 26.63 Million | 57.3 Million | 27.18 Million | 30.12 Million |
| Cost of Revenue | 20.61 Million | 17.59 Million | 25.42 Million | 56.86 Million | 27.55 Million | 29.26 Million |
| Gross Profit | 31.1 Million | 7.49 Million | 1.2 Million | 440 Thousand | -369 Thousand | 860 Thousand |
| Operating Expenses | 29.92 Million | 7.22 Million | 225 Thousand | 759 Thousand | 243 Thousand | 567 Thousand |
| Selling, General and Administrative Expenses | - | 5.94 Million | 61 Thousand | - | 97 Thousand | 411 Thousand |
| Research and Development Expenses | - | 236 Thousand | - | - | - | - |
| Other Expenses | -256 Thousand | 1.05 Million | -164 Thousand | -251 Thousand | -146 Thousand | -156 Thousand |
| Cost and Expenses | 50.54 Million | 24.82 Million | 25.65 Million | 57.62 Million | 27.79 Million | 29.83 Million |
| Operating Income | 1.34 Million | 265 Thousand | 978 Thousand | -319 Thousand | -612 Thousand | 293 Thousand |
| Interest Expense | 455 Thousand | 259 Thousand | - | 327 Thousand | 191 Thousand | 136 Thousand |
| Income Tax Expense | 191 Thousand | 34 Thousand | 157 Thousand | 505 Thousand | 245 Thousand | 260 Thousand |
| Earnings before Tax | 858 Thousand | -23 Thousand | 881 Thousand | 322 Thousand | 57 Thousand | 265 Thousand |
| Net Income | 627 Thousand | 4000.00 | 623 Thousand | -572 Thousand | -202 Thousand | -370 Thousand |
| Earnings Per Share Basic | - | -0.02 | 0.46 | - | -0.15 | -0.28 |
| Earnings Per Share Diluted | - | -0.02 | 0.46 | - | -0.15 | -0.28 |
| Weighted Average Shares Outstanding | 1.35 Million | 1.34 Million | 1.34 Million | 1.34 Million | 1.34 Million | 1.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.36 Million | 1.34 Million | 1.35 Million | 1.34 Million | 1.34 Million | 1.34 Million |
| Gross Margin | 0.60 | 0.30 | 0.05 | 0.01 | -0.01 | 0.03 |
| EBIT Margin | - | -0.02 | 0.08 | - | 0.02 | 0.04 |
| Profit Margin | 0.01 | 0.00 | 0.02 | -0.01 | -0.01 | -0.01 |
| EBITDA | - | -476 Thousand | 2.26 Million | - | 655 Thousand | 1.33 Million |
| Earnings Before Tax Margin | 0.03 | 0.01 | 0.04 | -0.01 | -0.02 | 0.01 |
6728
3810
9717
3382
603569
0546